Hanwei Electronics Group Corp
SZSE:300007
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hanwei Electronics Group Corp
SZSE:300007
|
CN |
|
E
|
Electra Ltd
TASE:ELTR
|
IL |
|
Saint Marc Holdings Co Ltd
TSE:3395
|
JP |
|
Acreage Holdings Inc
OTC:ACRDF
|
US |
|
J
|
Jiangsu Zenergy Battery Technologies Group Co Ltd
HKEX:3677
|
CN |
|
Aquis Exchange PLC
LSE:AQX
|
UK |
Income Statement
Earnings Waterfall
Hanwei Electronics Group Corp
Income Statement
Hanwei Electronics Group Corp
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
37
|
0
|
0
|
14
|
44
|
26
|
38
|
40
|
55
|
57
|
59
|
52
|
55
|
54
|
55
|
60
|
55
|
55
|
53
|
52
|
49
|
46
|
42
|
40
|
40
|
36
|
33
|
30
|
28
|
30
|
31
|
32
|
32
|
31
|
0
|
0
|
|
| Revenue |
105
N/A
|
115
+10%
|
127
+10%
|
121
-4%
|
125
+3%
|
154
+23%
|
174
+13%
|
194
+11%
|
219
+13%
|
225
+3%
|
261
+16%
|
280
+7%
|
295
+5%
|
289
-2%
|
265
-9%
|
259
-2%
|
254
-2%
|
272
+7%
|
303
+11%
|
312
+3%
|
329
+6%
|
328
-1%
|
399
+22%
|
461
+15%
|
572
+24%
|
689
+20%
|
747
+8%
|
892
+19%
|
962
+8%
|
1 021
+6%
|
1 108
+9%
|
1 192
+8%
|
1 266
+6%
|
1 326
+5%
|
1 444
+9%
|
1 465
+1%
|
1 484
+1%
|
1 521
+3%
|
1 512
-1%
|
1 566
+4%
|
1 685
+8%
|
1 713
+2%
|
1 820
+6%
|
1 799
-1%
|
1 823
+1%
|
1 887
+3%
|
1 941
+3%
|
2 060
+6%
|
2 134
+4%
|
2 182
+2%
|
2 316
+6%
|
2 381
+3%
|
2 396
+1%
|
2 488
+4%
|
2 395
-4%
|
2 385
0%
|
2 307
-3%
|
2 174
-6%
|
2 287
+5%
|
2 296
+0%
|
2 308
+1%
|
2 316
+0%
|
2 228
-4%
|
2 237
+0%
|
2 291
+2%
|
2 360
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(42)
|
(46)
|
(52)
|
(51)
|
(55)
|
(71)
|
(82)
|
(91)
|
(102)
|
(106)
|
(120)
|
(130)
|
(138)
|
(132)
|
(125)
|
(124)
|
(126)
|
(139)
|
(144)
|
(151)
|
(153)
|
(149)
|
(202)
|
(248)
|
(326)
|
(409)
|
(434)
|
(545)
|
(594)
|
(623)
|
(686)
|
(766)
|
(805)
|
(851)
|
(905)
|
(934)
|
(957)
|
(994)
|
(980)
|
(1 045)
|
(1 131)
|
(1 155)
|
(1 253)
|
(1 257)
|
(1 250)
|
(1 282)
|
(1 293)
|
(1 393)
|
(1 454)
|
(1 478)
|
(1 541)
|
(1 601)
|
(1 620)
|
(1 697)
|
(1 717)
|
(1 773)
|
(1 726)
|
(1 618)
|
(1 598)
|
(1 625)
|
(1 645)
|
(1 670)
|
(1 563)
|
(1 590)
|
(1 599)
|
(1 657)
|
|
| Gross Profit |
63
N/A
|
69
+10%
|
76
+9%
|
71
-6%
|
71
0%
|
83
+17%
|
92
+12%
|
103
+11%
|
117
+14%
|
119
+1%
|
141
+19%
|
150
+6%
|
157
+5%
|
157
+0%
|
139
-11%
|
136
-3%
|
128
-6%
|
133
+4%
|
159
+19%
|
160
+1%
|
176
+10%
|
179
+1%
|
198
+11%
|
213
+8%
|
246
+16%
|
280
+14%
|
313
+12%
|
347
+11%
|
368
+6%
|
398
+8%
|
422
+6%
|
426
+1%
|
461
+8%
|
475
+3%
|
539
+14%
|
531
-2%
|
527
-1%
|
527
+0%
|
533
+1%
|
521
-2%
|
554
+6%
|
558
+1%
|
566
+1%
|
541
-4%
|
573
+6%
|
605
+6%
|
649
+7%
|
667
+3%
|
680
+2%
|
705
+4%
|
775
+10%
|
780
+1%
|
776
-1%
|
791
+2%
|
678
-14%
|
612
-10%
|
581
-5%
|
556
-4%
|
689
+24%
|
672
-3%
|
663
-1%
|
646
-3%
|
665
+3%
|
647
-3%
|
691
+7%
|
703
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(27)
|
(32)
|
(38)
|
(41)
|
(47)
|
(55)
|
(58)
|
(68)
|
(74)
|
(76)
|
(88)
|
(94)
|
(101)
|
(106)
|
(112)
|
(109)
|
(107)
|
(118)
|
(130)
|
(131)
|
(142)
|
(141)
|
(158)
|
(168)
|
(177)
|
(192)
|
(216)
|
(231)
|
(255)
|
(277)
|
(268)
|
(330)
|
(326)
|
(332)
|
(307)
|
(301)
|
(310)
|
(311)
|
(342)
|
(373)
|
(364)
|
(362)
|
(334)
|
(536)
|
(530)
|
(521)
|
(328)
|
(328)
|
(330)
|
(351)
|
(368)
|
(370)
|
(392)
|
(401)
|
(473)
|
(473)
|
(494)
|
(507)
|
(498)
|
(493)
|
(517)
|
(539)
|
(573)
|
(557)
|
(586)
|
(582)
|
|
| Selling, General & Administrative |
(27)
|
(31)
|
(37)
|
(41)
|
(47)
|
(54)
|
(56)
|
(66)
|
(72)
|
(73)
|
(83)
|
(88)
|
(96)
|
(103)
|
(79)
|
(107)
|
(105)
|
(114)
|
(92)
|
(127)
|
(137)
|
(137)
|
(107)
|
(161)
|
(168)
|
(183)
|
(147)
|
(218)
|
(242)
|
(264)
|
(218)
|
(286)
|
(301)
|
(296)
|
(263)
|
(321)
|
(332)
|
(331)
|
(296)
|
(305)
|
(281)
|
(294)
|
(315)
|
(317)
|
(313)
|
(311)
|
(323)
|
(326)
|
(336)
|
(341)
|
(347)
|
(370)
|
(388)
|
(400)
|
(435)
|
(438)
|
(455)
|
(463)
|
(435)
|
(440)
|
(440)
|
(455)
|
(467)
|
(480)
|
(502)
|
(496)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
(25)
|
(91)
|
0
|
0
|
(33)
|
(96)
|
(84)
|
(115)
|
(113)
|
(122)
|
(133)
|
(126)
|
(129)
|
(116)
|
(141)
|
(144)
|
(150)
|
(145)
|
(157)
|
(175)
|
(177)
|
(164)
|
(187)
|
(187)
|
(190)
|
(176)
|
(201)
|
(208)
|
(214)
|
(194)
|
(209)
|
(220)
|
(220)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(0)
|
(2)
|
(2)
|
(4)
|
(0)
|
(4)
|
(5)
|
(4)
|
(0)
|
(7)
|
(9)
|
(9)
|
(1)
|
(12)
|
(12)
|
(13)
|
40
|
(44)
|
(24)
|
(10)
|
66
|
21
|
23
|
54
|
81
|
16
|
33
|
46
|
136
|
(85)
|
(91)
|
(80)
|
140
|
139
|
150
|
141
|
156
|
157
|
171
|
176
|
163
|
152
|
148
|
147
|
151
|
147
|
130
|
131
|
139
|
131
|
136
|
133
|
|
| Operating Income |
36
N/A
|
38
+6%
|
38
+1%
|
30
-21%
|
23
-22%
|
28
+19%
|
35
+24%
|
35
+1%
|
43
+21%
|
42
-1%
|
54
+26%
|
56
+5%
|
56
-1%
|
51
-9%
|
27
-46%
|
27
-1%
|
21
-23%
|
15
-27%
|
29
+95%
|
30
+1%
|
35
+17%
|
38
+9%
|
39
+3%
|
45
+15%
|
69
+55%
|
88
+27%
|
97
+10%
|
116
+20%
|
113
-2%
|
121
+7%
|
154
+27%
|
96
-38%
|
135
+41%
|
143
+5%
|
232
+63%
|
230
-1%
|
217
-6%
|
217
0%
|
190
-12%
|
148
-22%
|
190
+29%
|
197
+3%
|
233
+18%
|
5
-98%
|
43
+729%
|
84
+96%
|
320
+280%
|
339
+6%
|
350
+3%
|
354
+1%
|
407
+15%
|
411
+1%
|
384
-7%
|
390
+2%
|
205
-47%
|
139
-32%
|
88
-37%
|
49
-44%
|
192
+290%
|
178
-7%
|
146
-18%
|
107
-26%
|
92
-14%
|
90
-2%
|
105
+17%
|
121
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
5
|
6
|
6
|
7
|
5
|
5
|
6
|
7
|
5
|
4
|
3
|
1
|
0
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(13)
|
(19)
|
(21)
|
(26)
|
(28)
|
(28)
|
(18)
|
22
|
23
|
22
|
(24)
|
(24)
|
(22)
|
(10)
|
(6)
|
(10)
|
(8)
|
(11)
|
(10)
|
(8)
|
(16)
|
(29)
|
(33)
|
(34)
|
(35)
|
(31)
|
(22)
|
(14)
|
(4)
|
0
|
3
|
127
|
128
|
129
|
(8)
|
(23)
|
(24)
|
(24)
|
(15)
|
(18)
|
(21)
|
(26)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(0)
|
(0)
|
(0)
|
(22)
|
(1)
|
(2)
|
0
|
(57)
|
(1)
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
120
|
(0)
|
0
|
0
|
(31)
|
(0)
|
(1)
|
(1)
|
(11)
|
0
|
1
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
4
|
10
|
14
|
14
|
17
|
11
|
10
|
10
|
13
|
20
|
20
|
24
|
22
|
24
|
23
|
21
|
24
|
26
|
29
|
30
|
35
|
34
|
35
|
38
|
34
|
44
|
42
|
59
|
60
|
52
|
46
|
21
|
12
|
0
|
(15)
|
11
|
10
|
25
|
24
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
5
|
3
|
4
|
10
|
8
|
8
|
8
|
1
|
|
| Pre-Tax Income |
38
N/A
|
40
+5%
|
47
+17%
|
43
-8%
|
38
-12%
|
46
+22%
|
51
+11%
|
51
+1%
|
59
+15%
|
61
+5%
|
78
+27%
|
81
+5%
|
86
+5%
|
80
-7%
|
56
-30%
|
54
-4%
|
44
-17%
|
39
-12%
|
55
+40%
|
57
+4%
|
62
+8%
|
69
+12%
|
67
-3%
|
71
+7%
|
94
+32%
|
103
+10%
|
120
+16%
|
131
+10%
|
143
+9%
|
153
+6%
|
153
+0%
|
164
+7%
|
179
+9%
|
176
-2%
|
187
+6%
|
191
+2%
|
204
+7%
|
217
+6%
|
152
-30%
|
161
+5%
|
182
+13%
|
185
+2%
|
(2)
N/A
|
(4)
-187%
|
26
N/A
|
55
+111%
|
286
+423%
|
306
+7%
|
315
+3%
|
322
+2%
|
382
+19%
|
394
+3%
|
377
-4%
|
389
+3%
|
328
-16%
|
266
-19%
|
214
-19%
|
176
-18%
|
158
-10%
|
158
+0%
|
125
-21%
|
93
-26%
|
74
-20%
|
80
+8%
|
93
+16%
|
95
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(10)
|
(5)
|
(4)
|
(3)
|
(4)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(15)
|
(15)
|
(20)
|
(24)
|
(21)
|
(29)
|
(25)
|
(29)
|
(37)
|
(35)
|
(37)
|
(37)
|
(41)
|
(42)
|
(44)
|
(43)
|
(44)
|
(39)
|
(62)
|
(63)
|
(62)
|
(70)
|
(36)
|
(36)
|
(38)
|
(32)
|
(57)
|
(63)
|
(56)
|
(54)
|
(52)
|
(40)
|
(34)
|
(40)
|
(25)
|
(28)
|
(23)
|
(16)
|
(20)
|
(20)
|
(24)
|
(23)
|
|
| Income from Continuing Operations |
33
|
34
|
40
|
37
|
32
|
39
|
44
|
44
|
51
|
53
|
67
|
70
|
74
|
70
|
52
|
50
|
41
|
35
|
48
|
50
|
54
|
61
|
58
|
63
|
79
|
89
|
99
|
108
|
122
|
124
|
128
|
135
|
142
|
141
|
149
|
154
|
163
|
175
|
108
|
118
|
138
|
146
|
(64)
|
(68)
|
(36)
|
(15)
|
250
|
270
|
276
|
290
|
325
|
330
|
322
|
335
|
276
|
226
|
180
|
136
|
133
|
131
|
103
|
77
|
54
|
60
|
69
|
73
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(1)
|
(8)
|
(8)
|
(10)
|
(12)
|
(1)
|
(2)
|
(6)
|
(10)
|
(21)
|
(28)
|
(34)
|
(38)
|
(37)
|
(40)
|
(39)
|
(36)
|
(39)
|
(37)
|
(41)
|
(48)
|
(46)
|
(52)
|
(56)
|
(54)
|
(40)
|
(34)
|
(31)
|
(34)
|
(44)
|
(52)
|
(56)
|
(51)
|
(62)
|
(58)
|
(53)
|
(51)
|
(0)
|
13
|
22
|
26
|
(2)
|
1
|
10
|
18
|
23
|
19
|
15
|
9
|
|
| Net Income (Common) |
33
N/A
|
34
+4%
|
40
+17%
|
37
-8%
|
32
-13%
|
39
+22%
|
42
+8%
|
42
+0%
|
49
+16%
|
50
+3%
|
65
+28%
|
67
+4%
|
71
+5%
|
68
-5%
|
47
-30%
|
46
-3%
|
39
-16%
|
34
-12%
|
40
+17%
|
42
+5%
|
44
+6%
|
48
+9%
|
57
+18%
|
61
+6%
|
73
+21%
|
79
+8%
|
79
-1%
|
80
+2%
|
89
+11%
|
87
-3%
|
91
+5%
|
95
+5%
|
103
+8%
|
105
+2%
|
110
+5%
|
116
+6%
|
122
+5%
|
127
+4%
|
62
-51%
|
66
+8%
|
82
+23%
|
92
+12%
|
(104)
N/A
|
(102)
+2%
|
(67)
+34%
|
(49)
+26%
|
206
N/A
|
218
+6%
|
221
+1%
|
239
+8%
|
263
+10%
|
272
+3%
|
269
-1%
|
284
+6%
|
276
-3%
|
239
-14%
|
202
-15%
|
162
-20%
|
131
-19%
|
131
+0%
|
112
-14%
|
95
-15%
|
77
-19%
|
79
+3%
|
84
+6%
|
82
-3%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.21
+5%
|
0.21
N/A
|
0.15
-29%
|
0.14
-7%
|
0.16
+14%
|
0.18
+12%
|
0.18
N/A
|
0.21
+17%
|
0.21
N/A
|
0.27
+29%
|
0.28
+4%
|
0.3
+7%
|
0.29
-3%
|
0.2
-31%
|
0.2
N/A
|
0.17
-15%
|
0.15
-12%
|
0.17
+13%
|
0.18
+6%
|
0.19
+6%
|
0.21
+11%
|
0.2
-5%
|
0.2
N/A
|
0.26
+30%
|
0.27
+4%
|
0.27
N/A
|
0.27
N/A
|
0.3
+11%
|
0.29
-3%
|
0.31
+7%
|
0.33
+6%
|
0.36
+9%
|
0.33
-8%
|
0.38
+15%
|
0.39
+3%
|
0.41
+5%
|
0.43
+5%
|
0.21
-51%
|
0.23
+10%
|
0.28
+22%
|
0.32
+14%
|
-0.35
N/A
|
-0.35
N/A
|
-0.23
+34%
|
-0.17
+26%
|
0.7
N/A
|
0.74
+6%
|
0.75
+1%
|
0.77
+3%
|
0.87
+13%
|
0.83
-5%
|
0.84
+1%
|
0.88
+5%
|
0.85
-3%
|
0.73
-14%
|
0.62
-15%
|
0.5
-19%
|
0.4
-20%
|
0.4
N/A
|
0.34
-15%
|
0.29
-15%
|
0.23
-21%
|
0.24
+4%
|
0.26
+8%
|
0.25
-4%
|
|