D

Doushen Beijing Education &Technology Inc
SZSE:300010

Watchlist Manager
Doushen Beijing Education &Technology Inc
SZSE:300010
Watchlist
Price: 7.38 CNY -1.47% Market Closed
Market Cap: 15.3B CNY

Intrinsic Value

The intrinsic value of one Doushen Beijing Education &Technology Inc stock under the Base Case scenario is 3.38 CNY. Compared to the current market price of 7.38 CNY, Doushen Beijing Education &Technology Inc is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.38 CNY
Overvaluation 54%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Doushen Beijing Education &Technology Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Doushen Beijing Education &Technology Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Doushen Beijing Education &Technology Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Doushen Beijing Education &Technology Inc
SZSE:300010
CN
Technology
Market Cap
15.3B CNY
IPO
Oct 30, 2009
CN
Technology
Market Cap
15.3B CNY
IPO
Oct 30, 2009
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Doushen Beijing Education &Technology Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Doushen Beijing Education &Technology Inc

Current Assets 1.2B
Cash & Short-Term Investments 673.4m
Receivables 237.7m
Other Current Assets 288.6m
Non-Current Assets 1.2B
Long-Term Investments 176.4m
PP&E 206.7m
Intangibles 448.1m
Other Non-Current Assets 318.9m
Efficiency

Free Cash Flow Analysis
Doushen Beijing Education &Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Doushen Beijing Education &Technology Inc

Revenue
755.6m CNY
Cost of Revenue
-377.7m CNY
Gross Profit
377.9m CNY
Operating Expenses
-279.1m CNY
Operating Income
98.8m CNY
Other Expenses
53.5m CNY
Net Income
152.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Doushen Beijing Education &Technology Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Doushen Beijing Education &Technology Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Doushen Beijing Education &Technology Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Doushen Beijing Education &Technology Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Doushen Beijing Education &Technology Inc

There are no price targets for Doushen Beijing Education &Technology Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Doushen Beijing Education &Technology Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Doushen Beijing Education &Technology Inc stock?

The intrinsic value of one Doushen Beijing Education &Technology Inc stock under the Base Case scenario is 3.38 CNY.

Is Doushen Beijing Education &Technology Inc stock undervalued or overvalued?

Compared to the current market price of 7.38 CNY, Doushen Beijing Education &Technology Inc is Overvalued by 54%.

Back to Top