DCF Value

The DCF Value for Dayu Water-saving Group Co Ltd (300021) under the Base Case is 4.76 CNY. Compared with the current market price of 3.27 CNY, the stock appears Undervalued by 31% .

Key assumptions
DCF Value
Base Case
¥4.76
Undervaluation 31%
DCF Value
Price ¥3.27
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time