Hithink RoyalFlush Information Network Co Ltd
SZSE:300033
Intrinsic Value
Hithink RoyalFlush Information Network Co., Ltd. engages in the provision of internet financial information services. [ Read More ]
The intrinsic value of one
Hithink RoyalFlush Information Network Co Ltd
stock under the Base Case scenario is
84.78
CNY.
Compared to the current market price of 119.84 CNY,
Hithink RoyalFlush Information Network Co Ltd
is
Overvalued by 29%.
Hithink RoyalFlush Information Network Co Ltd's market capitalization is 64.4B CNY.
Hithink RoyalFlush Information Network Co Ltd stock price is 119.84 CNY.
Hithink RoyalFlush Information Network Co Ltd stock (84.78 CNY) is 29% less than its price (119.84 CNY).
Hithink RoyalFlush Information Network Co Ltd stock (75.8 CNY) is 37% less than its price (119.84 CNY). Open DCF Valuation
Hithink RoyalFlush Information Network Co Ltd stock (93.76 CNY) is 22% less than its price (119.84 CNY). Open Relative Valuation
Hithink RoyalFlush Information Network Co Ltd has upside potential of 38% compared to the average analyst price target.
Open Wall St Estimates
Hithink RoyalFlush Information Network Co Ltd's Revenue has grown by 0% over the past 12 months.
Hithink RoyalFlush Information Network Co Ltd's Revenue has been growing by 8% per year for the last 3 years.
Hithink RoyalFlush Information Network Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 19%.
Hithink RoyalFlush Information Network Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 22%.
Hithink RoyalFlush Information Network Co Ltd's Revenue is forecast to grow at a rate of 14% per year over the next 3 years.
Hithink RoyalFlush Information Network Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 42% to 19%.
Hithink RoyalFlush Information Network Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 197% to 22%.
Hithink RoyalFlush Information Network Co Ltd has positive Operating Income for the last twelve months.
Hithink RoyalFlush Information Network Co Ltd has positive Net Income for the last twelve months.
Hithink RoyalFlush Information Network Co Ltd has very high three-year average ROE (Return on Equity): 32%. The company is very efficient at transforming stockholders' equity into net income.
Hithink RoyalFlush Information Network Co Ltd has positive Gross Profit for the last twelve months.
Hithink RoyalFlush Information Network Co Ltd has positive Free Cash Flow for the last twelve months.
Hithink RoyalFlush Information Network Co Ltd's short-term assets (8B CNY) exceed its short-term liabilties (2B CNY).
Hithink RoyalFlush Information Network Co Ltd's long-term assets (10B CNY) exceed its long-term liabilties (3B CNY).
Hithink RoyalFlush Information Network Co Ltd has very high three-year average ROIC (Return on Invested Capital): 99%. The company is very efficient at using invested capital to generate operating income.
Hithink RoyalFlush Information Network Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Hithink RoyalFlush Information Network Co Ltd's Altman Z-Score is very high and is equal to 21.55.
Valuation Backtest
Hithink RoyalFlush Information Network Co Ltd
Run backtest to discover the historical profit from buying and selling
Hithink RoyalFlush Information Network Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Hithink RoyalFlush Information Network Co Ltd
Balance Sheet Decomposition
Hithink RoyalFlush Information Network Co Ltd
| Current Assets | 8.3B |
| Cash & Short-Term Investments | 7.4B |
| Receivables | 86.2m |
| Other Current Assets | 730.3m |
| Non-Current Assets | 1.6B |
| Long-Term Investments | 9.9m |
| PP&E | 1.2B |
| Intangibles | 343.1m |
| Other Non-Current Assets | 821.7k |
| Current Liabilities | 2.4B |
| Accounts Payable | 165.1m |
| Accrued Liabilities | 236.7m |
| Other Current Liabilities | 2B |
| Non-Current Liabilities | 109.8m |
| Other Non-Current Liabilities | 109.8m |
Earnings Waterfall
Hithink RoyalFlush Information Network Co Ltd
|
Revenue
|
3.6B
CNY
|
|
Cost of Revenue
|
-389m
CNY
|
|
Gross Profit
|
3.2B
CNY
|
|
Operating Expenses
|
-1.9B
CNY
|
|
Operating Income
|
1.3B
CNY
|
|
Other Expenses
|
95m
CNY
|
|
Net Income
|
1.4B
CNY
|
Free Cash Flow Analysis
Hithink RoyalFlush Information Network Co Ltd
Profitability Score
Profitability Due Diligence
Hithink RoyalFlush Information Network Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Score
Hithink RoyalFlush Information Network Co Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hithink RoyalFlush Information Network Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Hithink RoyalFlush Information Network Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hithink RoyalFlush Information Network Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hithink RoyalFlush Information Network Co Ltd
is 165.04 CNY
with a low forecast of 84.13 CNY and a high forecast of 238.77 CNY.
Shareholder Return
Price
Hithink RoyalFlush Information Network Co Ltd
| Average Annual Return | 7.05% |
| Standard Deviation of Annual Returns | 26.33% |
| Max Drawdown | -58% |
| Market Capitalization | 64.4B CNY |
| Shares Outstanding | 537 703 600 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Hithink RoyalFlush Information Network Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Hithink RoyalFlush Information Network Co., Ltd. engages in the provision of internet financial information services. The company is headquartered in Hangzhou, Zhejiang and currently employs 4,750 full-time employees. The company went IPO on 2009-12-25. The firm mainly provides financial information and data services, mobile financial information services, online market trading system services, fund sales services and other services to securities companies and mobile operators. The firm operates its business mainly in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one
Hithink RoyalFlush Information Network Co Ltd
stock under the Base Case scenario is
84.78
CNY.
Compared to the current market price of 119.84 CNY,
Hithink RoyalFlush Information Network Co Ltd
is
Overvalued by 29%.
You don't have any saved screeners yet
