First Time Loading...

Rastar Group
SZSE:300043

Watchlist Manager
Rastar Group Logo
Rastar Group
SZSE:300043
Watchlist
Price: 2.75 CNY 3% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Rastar Group engages in the manufacture and sale of games, toys, and derivative products. [ Read More ]

The intrinsic value of one Rastar Group stock under the Base Case scenario is 4.05 CNY. Compared to the current market price of 2.75 CNY, Rastar Group is Undervalued by 32%.

Key Points:
Intrinsic Value
Base Case
4.05 CNY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rastar Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Rastar Group stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rastar Group

Provide an overview of the primary business activities
of Rastar Group.

What unique competitive advantages
does Rastar Group hold over its rivals?

What risks and challenges
does Rastar Group face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rastar Group.

Provide P/S
for Rastar Group.

Provide P/E
for Rastar Group.

Provide P/OCF
for Rastar Group.

Provide P/FCFE
for Rastar Group.

Provide P/B
for Rastar Group.

Provide EV/S
for Rastar Group.

Provide EV/GP
for Rastar Group.

Provide EV/EBITDA
for Rastar Group.

Provide EV/EBIT
for Rastar Group.

Provide EV/OCF
for Rastar Group.

Provide EV/FCFF
for Rastar Group.

Provide EV/IC
for Rastar Group.

Show me price targets
for Rastar Group made by professional analysts.

What are the Revenue projections
for Rastar Group?

How accurate were the past Revenue estimates
for Rastar Group?

What are the Net Income projections
for Rastar Group?

How accurate were the past Net Income estimates
for Rastar Group?

What are the EPS projections
for Rastar Group?

How accurate were the past EPS estimates
for Rastar Group?

What are the EBIT projections
for Rastar Group?

How accurate were the past EBIT estimates
for Rastar Group?

Compare the revenue forecasts
for Rastar Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rastar Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rastar Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rastar Group compared to its peers.

Compare the P/E ratios
of Rastar Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Rastar Group with its peers.

Analyze the financial leverage
of Rastar Group compared to its main competitors.

Show all profitability ratios
for Rastar Group.

Provide ROE
for Rastar Group.

Provide ROA
for Rastar Group.

Provide ROIC
for Rastar Group.

Provide ROCE
for Rastar Group.

Provide Gross Margin
for Rastar Group.

Provide Operating Margin
for Rastar Group.

Provide Net Margin
for Rastar Group.

Provide FCF Margin
for Rastar Group.

Show all solvency ratios
for Rastar Group.

Provide D/E Ratio
for Rastar Group.

Provide D/A Ratio
for Rastar Group.

Provide Interest Coverage Ratio
for Rastar Group.

Provide Altman Z-Score Ratio
for Rastar Group.

Provide Quick Ratio
for Rastar Group.

Provide Current Ratio
for Rastar Group.

Provide Cash Ratio
for Rastar Group.

What is the historical Revenue growth
over the last 5 years for Rastar Group?

What is the historical Net Income growth
over the last 5 years for Rastar Group?

What is the current Free Cash Flow
of Rastar Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rastar Group.

Financials

Balance Sheet Decomposition
Rastar Group

Current Assets 835.1m
Cash & Short-Term Investments 123.7m
Receivables 584.4m
Other Current Assets 127m
Non-Current Assets 3.7B
Long-Term Investments 754.3m
PP&E 1.2B
Intangibles 1.4B
Other Non-Current Assets 330.4m
Current Liabilities 1.9B
Accounts Payable 347.1m
Accrued Liabilities 88.6m
Short-Term Debt 864.3m
Other Current Liabilities 571.8m
Non-Current Liabilities 734m
Long-Term Debt 452.9m
Other Non-Current Liabilities 281.1m
Efficiency

Earnings Waterfall
Rastar Group

Revenue
1.8B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
592.5m CNY
Operating Expenses
-663m CNY
Operating Income
-70.5m CNY
Other Expenses
-133.4m CNY
Net Income
-203.9m CNY

Free Cash Flow Analysis
Rastar Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rastar Group's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Declining ROIC
32/100
Profitability
Score

Rastar Group's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rastar Group's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Rastar Group's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rastar Group

Wall Street analysts forecast Rastar Group stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rastar Group is 3.77 CNY .

Lowest
Price Target
Not Available
Average
Price Target
3.77 CNY
37% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Rastar Group

1M 1M
-6%
6M 6M
-20%
1Y 1Y
-44%
3Y 3Y
-11%
5Y 5Y
-46%
10Y 10Y
-57%
Annual Price Range
2.75
52w Low
2.22
52w High
5.35
Price Metrics
Average Annual Return -10%
Standard Deviation of Annual Returns 21.39%
Max Drawdown -65%
Shares Statistics
Market Capitalization 3.4B CNY
Shares Outstanding 1 244 199 936
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rastar Group Logo
Rastar Group

Country

China

Industry

Leisure Products

Market Cap

3.4B CNY

Dividend Yield

0%

Description

Rastar Group engages in the manufacture and sale of games, toys, and derivative products. The company is headquartered in Guangzhou, Guangdong and currently employs 2,179 full-time employees. The company went IPO on 2010-01-20. The firm mainly operates through four business segments. The Game segment is mainly involved in the research, development and operation of online web games and mobile online games. The Toy segment is mainly engaged in the production, research, development and sales of dynamic car models, static car models, car models for collection and infant and children products. The Sports segment is mainly engaged in the investment of professional football club. The Investment Incubation segment mainly invests in entertainment consumption areas, such as toys, games and sports.

Contact

GUANGDONG
Guangzhou
26F, Rastar Center, No.122 Huangpu Avenue West, Tianhe District
+862028123517
http://www.rastar.com

IPO

2010-01-20

Employees

2 179

Officers

GM & Non-Independent Director
Mr. Chuanghuang Chen
CFO & Director
Mr. Sun Qi
Deputy GM & Secretary
Mr. Sheng Hua Liu

See Also

Discover More
What is the Intrinsic Value of one Rastar Group stock?

The intrinsic value of one Rastar Group stock under the Base Case scenario is 4.05 CNY.

Is Rastar Group stock undervalued or overvalued?

Compared to the current market price of 2.75 CNY, Rastar Group is Undervalued by 32%.