Rastar Group
SZSE:300043

Watchlist Manager
Rastar Group Logo
Rastar Group
SZSE:300043
Watchlist
Price: 5.76 CNY 5.69% Market Closed
Market Cap: ¥7.2B

Multiples-Based Value

The Multiples-Based Value for Rastar Group (300043) under the Base Case is 6.48 CNY. Compared with the current market price of 5.76 CNY, the stock appears Undervalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
6.48 CNY
Undervaluation 11%
Multiples-Based Value
Price ¥5.76
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Rastar Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Rastar Group
SZSE:300043
7.2B CNY 3.5 174.1 83.8 83.8
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2 22 10.6 13.7
US
Hasbro Inc
NASDAQ:HAS
13.2B USD 2.8 -40.9 12.3 13.8
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 43.4 12.7 19.3
UK
Games Workshop Group PLC
LSE:GAW
6.2B GBP 9.5 29.8 18.8 21.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 2.2 30.5 18.4 21.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.8B CNY 2 20.9 16 16
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 25.3 8.6 14.8
US
Brunswick Corp
NYSE:BC
5B USD 0.9 -36.4 10.8 20.9
IT
Technogym SpA
MIL:TGYM
3.8B EUR 3.7 32.6 16.5 21.7
US
Mattel Inc
NASDAQ:MAT
4.4B USD 0.8 11 6.9 8.8
P/E Multiple
Earnings Growth PEG
CN
Rastar Group
SZSE:300043
Average P/E: 43.3
174.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
22
7%
3.1
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -40.9 N/A N/A
JP
Shimano Inc
TSE:7309
43.4
34%
1.3
UK
Games Workshop Group PLC
LSE:GAW
29.8
5%
6
US
Acushnet Holdings Corp
NYSE:GOLF
30.5
12%
2.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.9
25%
0.8
CA
BRP Inc
TSX:DOO
25.3
36%
0.7
US
Brunswick Corp
NYSE:BC
Negative Multiple: -36.4 N/A N/A
IT
Technogym SpA
MIL:TGYM
32.6
N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
10%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Rastar Group
SZSE:300043
Average EV/EBITDA: 19.6
83.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.6
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
12.3
9%
1.4
JP
Shimano Inc
TSE:7309
12.7
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
18.8
4%
4.7
US
Acushnet Holdings Corp
NYSE:GOLF
18.4
8%
2.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
38%
0.4
CA
BRP Inc
TSX:DOO
8.6
9%
1
US
Brunswick Corp
NYSE:BC
10.8
14%
0.8
IT
Technogym SpA
MIL:TGYM
16.5
4%
4.1
US
Mattel Inc
NASDAQ:MAT
6.9
7%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Rastar Group
SZSE:300043
Average EV/EBIT: 23.3
83.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.8
8%
1.7
JP
Shimano Inc
TSE:7309
19.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
21.9
4%
5.5
US
Acushnet Holdings Corp
NYSE:GOLF
21.7
7%
3.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
31%
0.5
CA
BRP Inc
TSX:DOO
14.8
15%
1
US
Brunswick Corp
NYSE:BC
20.9
25%
0.8
IT
Technogym SpA
MIL:TGYM
21.7
3%
7.2
US
Mattel Inc
NASDAQ:MAT
8.8
4%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett