Beijing Highlander Digital Technology Co Ltd
SZSE:300065
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (36), the stock would be worth ¥0.25 (99% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3 713.2 | ¥25.7 |
0%
|
| 5-Year Average | 36 | ¥0.25 |
-99%
|
| Industry Average | 49.8 | ¥0.34 |
-99%
|
| Country Average | 28.8 | ¥0.2 |
-99%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥18B
|
/ |
Oct 2025
¥4.8m
|
= |
|
|
¥18B
|
/ |
Dec 2025
¥100m
|
= |
|
|
¥18B
|
/ |
Dec 2026
¥78.8m
|
= |
|
|
¥18B
|
/ |
Dec 2027
¥98m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Beijing Highlander Digital Technology Co Ltd
SZSE:300065
|
18.5B CNY | 3 713.2 | 489.6 | |
| JP |
|
Keyence Corp
TSE:6861
|
15.3T JPY | 23.9 | 36.7 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
59.6B USD | 49.1 | 62 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
306.9B CNY | 15 | 20.5 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
30B USD | 21.3 | 33.5 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
274.2B SEK | 12.7 | 41.2 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | 2 350.2 | 1 890.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
821.8B TWD | 81.4 | 70.3 | |
| UK |
|
Halma PLC
LSE:HLMA
|
16.8B GBP | 28.5 | 48.2 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
118.3B CNY | 76.3 | 80.4 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
15.9B USD | 20.6 | 37.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Beijing Highlander Digital Technology Co Ltd
Glance View
Beijing Highlander Digital Technology Co., Ltd. engages in the production of marine electronic navigation, and communication equipment. The company is headquartered in Beijing, Beijing and currently employs 508 full-time employees. The company went IPO on 2010-03-26. The Company’s main products include integrated navigation systems (INSs), radars, steering control systems (SCSs), electronic chart display and information systems (ECDISs), Gyro Compass (GYRO), voyage data recorders (VDRs), vessel manage systems (VMSs), global maritime distress and safety systems (GMDSSs), marine observation and exploration systems and related sensors and environmental monitoring instruments and systems, among others. The firm distributes its products in domestic market and to overseas markets.
