Xinjiang Western Animal Husbandry Co Ltd
SZSE:300106
Intrinsic Value
Xinjiang Western Animal Husbandry Co., Ltd. engages in the production, sale and marketing of fresh milk, feed and livestock. [ Read More ]
The intrinsic value of one Xinjiang Western Animal Husbandry Co Ltd stock under the Base Case scenario is 4.48 CNY. Compared to the current market price of 6.95 CNY, Xinjiang Western Animal Husbandry Co Ltd is Overvalued by 36%.
Valuation Backtest
Xinjiang Western Animal Husbandry Co Ltd
Run backtest to discover the historical profit from buying and selling Xinjiang Western Animal Husbandry Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Xinjiang Western Animal Husbandry Co Ltd
| Current Assets | 704.5m |
| Cash & Short-Term Investments | 275.2m |
| Receivables | 237.5m |
| Other Current Assets | 191.8m |
| Non-Current Assets | 490m |
| Long-Term Investments | 59.2m |
| PP&E | 340.9m |
| Intangibles | 63.6m |
| Other Non-Current Assets | 26.4m |
| Current Liabilities | 448.9m |
| Accounts Payable | 138.3m |
| Accrued Liabilities | 8m |
| Short-Term Debt | 215m |
| Other Current Liabilities | 87.6m |
| Non-Current Liabilities | 161.2m |
| Long-Term Debt | 15m |
| Other Non-Current Liabilities | 146.3m |
Earnings Waterfall
Xinjiang Western Animal Husbandry Co Ltd
|
Revenue
|
1.2B
CNY
|
|
Cost of Revenue
|
-1B
CNY
|
|
Gross Profit
|
178.9m
CNY
|
|
Operating Expenses
|
-127.8m
CNY
|
|
Operating Income
|
51m
CNY
|
|
Other Expenses
|
-73.8m
CNY
|
|
Net Income
|
-22.8m
CNY
|
Free Cash Flow Analysis
Xinjiang Western Animal Husbandry Co Ltd
Profitability Score
Profitability Due Diligence
Xinjiang Western Animal Husbandry Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Xinjiang Western Animal Husbandry Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xinjiang Western Animal Husbandry Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Xinjiang Western Animal Husbandry Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xinjiang Western Animal Husbandry Co Ltd
According to Wall Street analysts, the average 1-year price target for Xinjiang Western Animal Husbandry Co Ltd is 21 CNY .
Shareholder Return
Price
Xinjiang Western Animal Husbandry Co Ltd
| Average Annual Return | 14.19% |
| Standard Deviation of Annual Returns | 58.78% |
| Max Drawdown | -71% |
| Market Capitalization | 1.5B CNY |
| Shares Outstanding | 211 332 310 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xinjiang Western Animal Husbandry Co., Ltd. engages in the production, sale and marketing of fresh milk, feed and livestock. The company is headquartered in Shihezi, Xinjiang and currently employs 698 full-time employees. The company went IPO on 2010-08-20. The Company’s main businesses include production, acquisition and sales of fresh milk, processing and sales of dairy products, breeding and sales of breeding stocks, production and sales of livestock products, processing and sales of feed, processing and sales of meat food, distribution and warehousing of beef and mutton, manufacture of husbandry machine, consultation of husbandry technologies, as well as, sales of grass.
Contact
IPO
Employees
Officers
The intrinsic value of one Xinjiang Western Animal Husbandry Co Ltd stock under the Base Case scenario is 4.48 CNY.
Compared to the current market price of 6.95 CNY, Xinjiang Western Animal Husbandry Co Ltd is Overvalued by 36%.
You don't have any saved screeners yet
