First Time Loading...
W

Wuxi Hodgen Technology Co Ltd
SZSE:300279

Watchlist Manager
Wuxi Hodgen Technology Co Ltd
SZSE:300279
Watchlist
Price: 4.35 CNY 4.32% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Wuxi Hodgen Technology Co., Ltd. engages in the provision of family-centered wisdom life service platform. [ Read More ]

The intrinsic value of one Wuxi Hodgen Technology Co Ltd stock under the Base Case scenario is 4.31 CNY. Compared to the current market price of 4.35 CNY, Wuxi Hodgen Technology Co Ltd is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
4.31 CNY
Overvaluation 1%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wuxi Hodgen Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wuxi Hodgen Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wuxi Hodgen Technology Co Ltd

Provide an overview of the primary business activities
of Wuxi Hodgen Technology Co Ltd.

What unique competitive advantages
does Wuxi Hodgen Technology Co Ltd hold over its rivals?

What risks and challenges
does Wuxi Hodgen Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wuxi Hodgen Technology Co Ltd.

Provide P/S
for Wuxi Hodgen Technology Co Ltd.

Provide P/E
for Wuxi Hodgen Technology Co Ltd.

Provide P/OCF
for Wuxi Hodgen Technology Co Ltd.

Provide P/FCFE
for Wuxi Hodgen Technology Co Ltd.

Provide P/B
for Wuxi Hodgen Technology Co Ltd.

Provide EV/S
for Wuxi Hodgen Technology Co Ltd.

Provide EV/GP
for Wuxi Hodgen Technology Co Ltd.

Provide EV/EBITDA
for Wuxi Hodgen Technology Co Ltd.

Provide EV/EBIT
for Wuxi Hodgen Technology Co Ltd.

Provide EV/OCF
for Wuxi Hodgen Technology Co Ltd.

Provide EV/FCFF
for Wuxi Hodgen Technology Co Ltd.

Provide EV/IC
for Wuxi Hodgen Technology Co Ltd.

Show me price targets
for Wuxi Hodgen Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Wuxi Hodgen Technology Co Ltd?

How accurate were the past Revenue estimates
for Wuxi Hodgen Technology Co Ltd?

What are the Net Income projections
for Wuxi Hodgen Technology Co Ltd?

How accurate were the past Net Income estimates
for Wuxi Hodgen Technology Co Ltd?

What are the EPS projections
for Wuxi Hodgen Technology Co Ltd?

How accurate were the past EPS estimates
for Wuxi Hodgen Technology Co Ltd?

What are the EBIT projections
for Wuxi Hodgen Technology Co Ltd?

How accurate were the past EBIT estimates
for Wuxi Hodgen Technology Co Ltd?

Compare the revenue forecasts
for Wuxi Hodgen Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wuxi Hodgen Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wuxi Hodgen Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wuxi Hodgen Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Wuxi Hodgen Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wuxi Hodgen Technology Co Ltd with its peers.

Analyze the financial leverage
of Wuxi Hodgen Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Wuxi Hodgen Technology Co Ltd.

Provide ROE
for Wuxi Hodgen Technology Co Ltd.

Provide ROA
for Wuxi Hodgen Technology Co Ltd.

Provide ROIC
for Wuxi Hodgen Technology Co Ltd.

Provide ROCE
for Wuxi Hodgen Technology Co Ltd.

Provide Gross Margin
for Wuxi Hodgen Technology Co Ltd.

Provide Operating Margin
for Wuxi Hodgen Technology Co Ltd.

Provide Net Margin
for Wuxi Hodgen Technology Co Ltd.

Provide FCF Margin
for Wuxi Hodgen Technology Co Ltd.

Show all solvency ratios
for Wuxi Hodgen Technology Co Ltd.

Provide D/E Ratio
for Wuxi Hodgen Technology Co Ltd.

Provide D/A Ratio
for Wuxi Hodgen Technology Co Ltd.

Provide Interest Coverage Ratio
for Wuxi Hodgen Technology Co Ltd.

Provide Altman Z-Score Ratio
for Wuxi Hodgen Technology Co Ltd.

Provide Quick Ratio
for Wuxi Hodgen Technology Co Ltd.

Provide Current Ratio
for Wuxi Hodgen Technology Co Ltd.

Provide Cash Ratio
for Wuxi Hodgen Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wuxi Hodgen Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wuxi Hodgen Technology Co Ltd?

What is the current Free Cash Flow
of Wuxi Hodgen Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wuxi Hodgen Technology Co Ltd.

Financials

Balance Sheet Decomposition
Wuxi Hodgen Technology Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 390m
Receivables 841.6m
Other Current Assets 524.4m
Non-Current Assets 629.1m
Long-Term Investments 178.3m
PP&E 239.5m
Intangibles 167.9m
Other Non-Current Assets 43.4m
Current Liabilities 1.5B
Accounts Payable 503.6m
Accrued Liabilities 36.4m
Short-Term Debt 830.1m
Other Current Liabilities 131.6m
Non-Current Liabilities 11m
Long-Term Debt 431.7k
Other Non-Current Liabilities 10.5m
Efficiency

Earnings Waterfall
Wuxi Hodgen Technology Co Ltd

Revenue
2B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
333.6m CNY
Operating Expenses
-465.4m CNY
Operating Income
-131.9m CNY
Other Expenses
-63.6m CNY
Net Income
-195.4m CNY

Free Cash Flow Analysis
Wuxi Hodgen Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuxi Hodgen Technology Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Declining ROIC
31/100
Profitability
Score

Wuxi Hodgen Technology Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuxi Hodgen Technology Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
49/100
Solvency
Score

Wuxi Hodgen Technology Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuxi Hodgen Technology Co Ltd

Wall Street analysts forecast Wuxi Hodgen Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wuxi Hodgen Technology Co Ltd is 20.57 CNY .

Lowest
Price Target
Not Available
Average
Price Target
20.57 CNY
373% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Wuxi Hodgen Technology Co Ltd

1M 1M
-13%
6M 6M
-25%
1Y 1Y
-14%
3Y 3Y
-15%
5Y 5Y
-36%
10Y 10Y
-26%
Annual Price Range
4.35
52w Low
3.3
52w High
7.25
Price Metrics
Average Annual Return -2.84%
Standard Deviation of Annual Returns 33.26%
Max Drawdown -62%
Shares Statistics
Market Capitalization 2.1B CNY
Shares Outstanding 489 099 008
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wuxi Hodgen Technology Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

2.1B CNY

Dividend Yield

0%

Description

Wuxi Hodgen Technology Co., Ltd. engages in the provision of family-centered wisdom life service platform. The company is headquartered in Wuxi, Jiangsu and currently employs 2,308 full-time employees. The company went IPO on 2011-12-29. The firm operates its business through four segments. The Hodgen Manufacturing segment is engaged in the research, development, manufacture and sale of white goods and intelligent hardware, such as industrial power supply intelligent controllers, automotive electronics intelligent controllers and military electronics intelligent controllers. The Hodgen Information Service segment provides big data application software products and information systems integration solutions. The Hodgen Interactive Data segment provides radio and television network access equipment, digital set-top boxes, as well as intelligent terminal value-added services and interactive data operation services. The Hodgen Online Education segment provides a cloud platform for preschool education.

Contact

JIANGSU
Wuxi
No. 177, Changjiang East Road
+8651085259761.0
http://www.hodgen-china.com/

IPO

2011-12-29

Employees

2 308

Officers

President & Vice Chairman of the Board
Mr. Hongbin Xu
CFO & Accounting In Charge
Mr. Da Peng Wang
Non-Independent Director & VP
Mr. Qun Gu

See Also

Discover More
What is the Intrinsic Value of one Wuxi Hodgen Technology Co Ltd stock?

The intrinsic value of one Wuxi Hodgen Technology Co Ltd stock under the Base Case scenario is 4.31 CNY.

Is Wuxi Hodgen Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.35 CNY, Wuxi Hodgen Technology Co Ltd is Overvalued by 1%.