Wuxi Hodgen Technology Co Ltd
SZSE:300279
Intrinsic Value
Wuxi Hodgen Technology Co., Ltd. engages in the provision of family-centered wisdom life service platform. [ Read More ]
The intrinsic value of one Wuxi Hodgen Technology Co Ltd stock under the Base Case scenario is 4.31 CNY. Compared to the current market price of 4.35 CNY, Wuxi Hodgen Technology Co Ltd is Overvalued by 1%.
Valuation Backtest
Wuxi Hodgen Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Wuxi Hodgen Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wuxi Hodgen Technology Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 390m |
Receivables | 841.6m |
Other Current Assets | 524.4m |
Non-Current Assets | 629.1m |
Long-Term Investments | 178.3m |
PP&E | 239.5m |
Intangibles | 167.9m |
Other Non-Current Assets | 43.4m |
Current Liabilities | 1.5B |
Accounts Payable | 503.6m |
Accrued Liabilities | 36.4m |
Short-Term Debt | 830.1m |
Other Current Liabilities | 131.6m |
Non-Current Liabilities | 11m |
Long-Term Debt | 431.7k |
Other Non-Current Liabilities | 10.5m |
Earnings Waterfall
Wuxi Hodgen Technology Co Ltd
Revenue
|
2B
CNY
|
Cost of Revenue
|
-1.7B
CNY
|
Gross Profit
|
333.6m
CNY
|
Operating Expenses
|
-465.4m
CNY
|
Operating Income
|
-131.9m
CNY
|
Other Expenses
|
-63.6m
CNY
|
Net Income
|
-195.4m
CNY
|
Free Cash Flow Analysis
Wuxi Hodgen Technology Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Wuxi Hodgen Technology Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Hodgen Technology Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Hodgen Technology Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Hodgen Technology Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Hodgen Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Hodgen Technology Co Ltd is 20.57 CNY .
Shareholder Return
Price
Wuxi Hodgen Technology Co Ltd
Average Annual Return | -2.84% |
Standard Deviation of Annual Returns | 33.26% |
Max Drawdown | -62% |
Market Capitalization | 2.1B CNY |
Shares Outstanding | 489 099 008 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wuxi Hodgen Technology Co., Ltd. engages in the provision of family-centered wisdom life service platform. The company is headquartered in Wuxi, Jiangsu and currently employs 2,308 full-time employees. The company went IPO on 2011-12-29. The firm operates its business through four segments. The Hodgen Manufacturing segment is engaged in the research, development, manufacture and sale of white goods and intelligent hardware, such as industrial power supply intelligent controllers, automotive electronics intelligent controllers and military electronics intelligent controllers. The Hodgen Information Service segment provides big data application software products and information systems integration solutions. The Hodgen Interactive Data segment provides radio and television network access equipment, digital set-top boxes, as well as intelligent terminal value-added services and interactive data operation services. The Hodgen Online Education segment provides a cloud platform for preschool education.
Contact
IPO
Employees
Officers
The intrinsic value of one Wuxi Hodgen Technology Co Ltd stock under the Base Case scenario is 4.31 CNY.
Compared to the current market price of 4.35 CNY, Wuxi Hodgen Technology Co Ltd is Overvalued by 1%.