Beijing Baination Pictures Co Ltd
SZSE:300291
Intrinsic Value
Beijing Hualubaina Film & TV Co., Ltd. engages in the investment, production, and release of television dramas and films. [ Read More ]
The intrinsic value of one Beijing Baination Pictures Co Ltd stock under the Base Case scenario is 1.43 CNY. Compared to the current market price of 4.99 CNY, Beijing Baination Pictures Co Ltd is Overvalued by 71%.
Valuation Backtest
Beijing Baination Pictures Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Baination Pictures Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Baination Pictures Co Ltd
| Current Assets | 3.7B |
| Cash & Short-Term Investments | 1.1B |
| Receivables | 477.2m |
| Other Current Assets | 2B |
| Non-Current Assets | 769.7m |
| Long-Term Investments | 311.3m |
| PP&E | 123.4m |
| Intangibles | 261.5m |
| Other Non-Current Assets | 73.5m |
| Current Liabilities | 465.2m |
| Accounts Payable | 594k |
| Accrued Liabilities | 3.6m |
| Other Current Liabilities | 461m |
| Non-Current Liabilities | 195.2m |
| Long-Term Debt | 12.8m |
| Other Non-Current Liabilities | 182.5m |
Earnings Waterfall
Beijing Baination Pictures Co Ltd
|
Revenue
|
440.4m
CNY
|
|
Cost of Revenue
|
-370.5m
CNY
|
|
Gross Profit
|
69.9m
CNY
|
|
Operating Expenses
|
-149.9m
CNY
|
|
Operating Income
|
-80m
CNY
|
|
Other Expenses
|
79.7m
CNY
|
|
Net Income
|
-275.9k
CNY
|
Free Cash Flow Analysis
Beijing Baination Pictures Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Baination Pictures Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Baination Pictures Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Baination Pictures Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Baination Pictures Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Baination Pictures Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Baination Pictures Co Ltd is 7.1 CNY .
Shareholder Return
Price
Beijing Baination Pictures Co Ltd
| Average Annual Return | -1.94% |
| Standard Deviation of Annual Returns | 30.98% |
| Max Drawdown | -57% |
| Market Capitalization | 4.7B CNY |
| Shares Outstanding | 941 889 651 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Hualubaina Film & TV Co., Ltd. engages in the investment, production, and release of television dramas and films. The company is headquartered in Beijing, Beijing and currently employs 214 full-time employees. The company went IPO on 2012-02-09. The firm's main business is the investment, production, distribution and derivative services of film and television dramas and animation. The firm's main products include movie theaters, online series, online movies, animation and others. The firm is also in the business of content marketing and media agency.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Baination Pictures Co Ltd stock under the Base Case scenario is 1.43 CNY.
Compared to the current market price of 4.99 CNY, Beijing Baination Pictures Co Ltd is Overvalued by 71%.
You don't have any saved screeners yet
