Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382

Watchlist Manager
Suzhou SLAC Precision Equipment Co Ltd Logo
Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382
Watchlist
Price: 13.87 CNY -0.72% Market Closed
Market Cap: ¥9B

Relative Value

The Relative Value of one Suzhou SLAC Precision Equipment Co Ltd stock under the Base Case scenario is 13.52 CNY. Compared to the current market price of 13.87 CNY, Suzhou SLAC Precision Equipment Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.52 CNY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Suzhou SLAC Precision Equipment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382
9B CNY 4.4 -83.8 -146.9 -146.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
126.5B USD 6.2 35.8 25.1 30.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.2T JPY 3.6 60.4 29.8 43.7
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
SE
Atlas Copco AB
STO:ATCO A
944.5B SEK 5.6 35.8 21.9 28
US
Illinois Tool Works Inc
NYSE:ITW
85.4B USD 5.4 28.4 20.1 22
US
Barnes Group Inc
NYSE:B
81.1B USD 4.6 15.8 7.7 9.5
SE
Sandvik AB
STO:SAND
483.8B SEK 4 32.9 18.2 24.7
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.6 39.3 25.5 32.3
CH
Schindler Holding AG
SIX:SCHP
30.7B CHF 2.7 31 17.9 22.4
P/E Multiple
Earnings Growth PEG
CN
Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382
Average P/E: 37 244.4
Negative Multiple: -83.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.8
11%
3.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
60.4
21%
2.9
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
SE
Atlas Copco AB
STO:ATCO A
35.8
11%
3.3
US
Illinois Tool Works Inc
NYSE:ITW
28.4
9%
3.2
US
Barnes Group Inc
NYSE:B
15.8
9%
1.8
SE
Sandvik AB
STO:SAND
32.9
13%
2.5
JP
Fanuc Corp
TSE:6954
39.3
12%
3.3
CH
Schindler Holding AG
SIX:SCHP
31
10%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382
Average EV/EBITDA: 17 668.5
Negative Multiple: -146.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.1
11%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.8
19%
1.6
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.9
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.1
6%
3.4
US
Barnes Group Inc
NYSE:B
7.7
14%
0.6
SE
Sandvik AB
STO:SAND
18.2
8%
2.3
JP
Fanuc Corp
TSE:6954
25.5
10%
2.6
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Suzhou SLAC Precision Equipment Co Ltd
SZSE:300382
Average EV/EBIT: 21 615
Negative Multiple: -146.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.3
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.7
N/A N/A
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
28
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22
6%
3.7
US
Barnes Group Inc
NYSE:B
9.5
16%
0.6
SE
Sandvik AB
STO:SAND
24.7
11%
2.2
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2