Beijing Sinnet Technology Co Ltd
SZSE:300383
Intrinsic Value
Beijing Sinnet Technology Co., Ltd. provides comprehensive Internet services. [ Read More ]
The intrinsic value of one
Beijing Sinnet Technology Co Ltd
stock under the Base Case scenario is
9.86
CNY.
Compared to the current market price of 8.6 CNY,
Beijing Sinnet Technology Co Ltd
is
Undervalued by 13%.
Beijing Sinnet Technology Co Ltd's market capitalization is 15.5B CNY.
Beijing Sinnet Technology Co Ltd stock price is 8.6 CNY.
Beijing Sinnet Technology Co Ltd stock price (8.6 CNY) is 13% less than its Intrinsic Value (9.86 CNY).
Beijing Sinnet Technology Co Ltd stock (4.79 CNY) is 44% less than its price (8.6 CNY). Open DCF Valuation
Beijing Sinnet Technology Co Ltd stock price (8.6 CNY) is 42% less than its Relative Value (14.94 CNY). Open Relative Valuation
Beijing Sinnet Technology Co Ltd has upside potential of 22% compared to the average analyst price target.
Open Wall St Estimates
Beijing Sinnet Technology Co Ltd's Altman Z-Score is equal to 2.49.
Beijing Sinnet Technology Co Ltd's Revenue has been growing by 2% per year for the last 3 years.
Beijing Sinnet Technology Co Ltd's Revenue has grown by 9% over the past 12 months.
Beijing Sinnet Technology Co Ltd has positive Operating Income for the last twelve months.
Beijing Sinnet Technology Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 9% to 3%.
Beijing Sinnet Technology Co Ltd has positive Net Debt. This means that the company has more debt (3B CNY) than cash and short-term investments (3B CNY).
Beijing Sinnet Technology Co Ltd has positive Gross Profit for the last twelve months.
Beijing Sinnet Technology Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
Beijing Sinnet Technology Co Ltd's Revenue is forecast to grow at a rate of 10% per year over the next 3 years.
Beijing Sinnet Technology Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 3%.
Beijing Sinnet Technology Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 10% to 3%.
Beijing Sinnet Technology Co Ltd has positive Net Income for the last twelve months.
Beijing Sinnet Technology Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
Beijing Sinnet Technology Co Ltd has positive Free Cash Flow for the last twelve months.
Beijing Sinnet Technology Co Ltd has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
Beijing Sinnet Technology Co Ltd's short-term assets (6B CNY) exceed its short-term liabilties (3B CNY).
Beijing Sinnet Technology Co Ltd's long-term assets (19B CNY) exceed its long-term liabilties (6B CNY).
Beijing Sinnet Technology Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.26.
Valuation Backtest
Beijing Sinnet Technology Co Ltd
Run backtest to discover the historical profit from buying and selling
Beijing Sinnet Technology Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Beijing Sinnet Technology Co Ltd
Balance Sheet Decomposition
Beijing Sinnet Technology Co Ltd
| Current Assets | 6B |
| Cash & Short-Term Investments | 2.6B |
| Receivables | 2.6B |
| Other Current Assets | 886.4m |
| Non-Current Assets | 12.9B |
| Long-Term Investments | 98.7m |
| PP&E | 9.8B |
| Intangibles | 2.2B |
| Other Non-Current Assets | 696.9m |
| Current Liabilities | 3.4B |
| Accounts Payable | 1.7B |
| Accrued Liabilities | 39.9m |
| Short-Term Debt | 984.7m |
| Other Current Liabilities | 615.8m |
| Non-Current Liabilities | 3B |
| Long-Term Debt | 2.3B |
| Other Non-Current Liabilities | 742.9m |
Earnings Waterfall
Beijing Sinnet Technology Co Ltd
|
Revenue
|
7.9B
CNY
|
|
Cost of Revenue
|
-6.6B
CNY
|
|
Gross Profit
|
1.3B
CNY
|
|
Operating Expenses
|
-651.2m
CNY
|
|
Operating Income
|
608.7m
CNY
|
|
Other Expenses
|
-220.7m
CNY
|
|
Net Income
|
388m
CNY
|
Free Cash Flow Analysis
Beijing Sinnet Technology Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Beijing Sinnet Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Sinnet Technology Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Sinnet Technology Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Sinnet Technology Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Sinnet Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Beijing Sinnet Technology Co Ltd
is 10.53 CNY
with a low forecast of 6.71 CNY and a high forecast of 13.65 CNY.
Shareholder Return
Price
Beijing Sinnet Technology Co Ltd
| Average Annual Return | -15.66% |
| Standard Deviation of Annual Returns | 21.48% |
| Max Drawdown | -77% |
| Market Capitalization | 15.5B CNY |
| Shares Outstanding | 1 797 592 847 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Beijing Sinnet Technology Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Sinnet Technology Co., Ltd. provides comprehensive Internet services. The company is headquartered in Beijing, Beijing and currently employs 1,162 full-time employees. The company went IPO on 2014-01-29. The firm provides broadband access services, Internet data center (IDC) and value-added services, IDC operation and management services, as well as cloud computing and related services, among others. The Company’s value-added services include IDC network security services, IDC load balancing services, data flow monitoring services and reverse domain name analysis services, among others. The firm also offers network systems integration services. The firm operates businesses in Beijing, Hebei and Hong Kong.
Contact
IPO
Employees
Officers
The intrinsic value of one
Beijing Sinnet Technology Co Ltd
stock under the Base Case scenario is
9.86
CNY.
Compared to the current market price of 8.6 CNY,
Beijing Sinnet Technology Co Ltd
is
Undervalued by 13%.
You don't have any saved screeners yet
