First Time Loading...

Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 25.71 CNY 1.62%
Updated: May 23, 2024

Intrinsic Value

Mango Excellent Media Co., Ltd. engages in the operation of electronic commerce media content and communication platform through television, computers, and mobile terminals. [ Read More ]

The intrinsic value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 36.75 CNY. Compared to the current market price of 25.71 CNY, Mango Excellent Media Co Ltd is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
36.75 CNY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mango Excellent Media Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Mango Excellent Media Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mango Excellent Media Co Ltd

Provide an overview of the primary business activities
of Mango Excellent Media Co Ltd.

What unique competitive advantages
does Mango Excellent Media Co Ltd hold over its rivals?

What risks and challenges
does Mango Excellent Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mango Excellent Media Co Ltd.

Provide P/S
for Mango Excellent Media Co Ltd.

Provide P/E
for Mango Excellent Media Co Ltd.

Provide P/OCF
for Mango Excellent Media Co Ltd.

Provide P/FCFE
for Mango Excellent Media Co Ltd.

Provide P/B
for Mango Excellent Media Co Ltd.

Provide EV/S
for Mango Excellent Media Co Ltd.

Provide EV/GP
for Mango Excellent Media Co Ltd.

Provide EV/EBITDA
for Mango Excellent Media Co Ltd.

Provide EV/EBIT
for Mango Excellent Media Co Ltd.

Provide EV/OCF
for Mango Excellent Media Co Ltd.

Provide EV/FCFF
for Mango Excellent Media Co Ltd.

Provide EV/IC
for Mango Excellent Media Co Ltd.

Show me price targets
for Mango Excellent Media Co Ltd made by professional analysts.

What are the Revenue projections
for Mango Excellent Media Co Ltd?

How accurate were the past Revenue estimates
for Mango Excellent Media Co Ltd?

What are the Net Income projections
for Mango Excellent Media Co Ltd?

How accurate were the past Net Income estimates
for Mango Excellent Media Co Ltd?

What are the EPS projections
for Mango Excellent Media Co Ltd?

How accurate were the past EPS estimates
for Mango Excellent Media Co Ltd?

What are the EBIT projections
for Mango Excellent Media Co Ltd?

How accurate were the past EBIT estimates
for Mango Excellent Media Co Ltd?

Compare the revenue forecasts
for Mango Excellent Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mango Excellent Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mango Excellent Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mango Excellent Media Co Ltd compared to its peers.

Compare the P/E ratios
of Mango Excellent Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mango Excellent Media Co Ltd with its peers.

Analyze the financial leverage
of Mango Excellent Media Co Ltd compared to its main competitors.

Show all profitability ratios
for Mango Excellent Media Co Ltd.

Provide ROE
for Mango Excellent Media Co Ltd.

Provide ROA
for Mango Excellent Media Co Ltd.

Provide ROIC
for Mango Excellent Media Co Ltd.

Provide ROCE
for Mango Excellent Media Co Ltd.

Provide Gross Margin
for Mango Excellent Media Co Ltd.

Provide Operating Margin
for Mango Excellent Media Co Ltd.

Provide Net Margin
for Mango Excellent Media Co Ltd.

Provide FCF Margin
for Mango Excellent Media Co Ltd.

Show all solvency ratios
for Mango Excellent Media Co Ltd.

Provide D/E Ratio
for Mango Excellent Media Co Ltd.

Provide D/A Ratio
for Mango Excellent Media Co Ltd.

Provide Interest Coverage Ratio
for Mango Excellent Media Co Ltd.

Provide Altman Z-Score Ratio
for Mango Excellent Media Co Ltd.

Provide Quick Ratio
for Mango Excellent Media Co Ltd.

Provide Current Ratio
for Mango Excellent Media Co Ltd.

Provide Cash Ratio
for Mango Excellent Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for Mango Excellent Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for Mango Excellent Media Co Ltd?

What is the current Free Cash Flow
of Mango Excellent Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mango Excellent Media Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mango Excellent Media Co Ltd

Current Assets 20.9B
Cash & Short-Term Investments 12.9B
Receivables 5.2B
Other Current Assets 2.8B
Non-Current Assets 10.5B
Long-Term Investments 81.1m
PP&E 372.3m
Intangibles 8.4B
Other Non-Current Assets 1.7B
Current Liabilities 9.9B
Accounts Payable 5.2B
Accrued Liabilities 1.4B
Short-Term Debt 1.9B
Other Current Liabilities 1.4B
Non-Current Liabilities 69.5m
Long-Term Debt 151.8m
Other Non-Current Liabilities -82.3m
Efficiency

Earnings Waterfall
Mango Excellent Media Co Ltd

Revenue
14.9B CNY
Cost of Revenue
-10.2B CNY
Gross Profit
4.7B CNY
Operating Expenses
-3.1B CNY
Operating Income
1.6B CNY
Other Expenses
1.9B CNY
Net Income
3.5B CNY

Free Cash Flow Analysis
Mango Excellent Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mango Excellent Media Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive ROIC
Positive Free Cash Flow
57/100
Profitability
Score

Mango Excellent Media Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mango Excellent Media Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
76/100
Solvency
Score

Mango Excellent Media Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mango Excellent Media Co Ltd

Wall Street analysts forecast Mango Excellent Media Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mango Excellent Media Co Ltd is 29.52 CNY with a low forecast of 20.2 CNY and a high forecast of 39.9 CNY.

Lowest
Price Target
20.2 CNY
21% Downside
Average
Price Target
29.52 CNY
15% Upside
Highest
Price Target
39.9 CNY
55% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Mango Excellent Media Co Ltd

Shareholder Return

Price
Mango Excellent Media Co Ltd

1M 1M
+17%
6M 6M
-7%
1Y 1Y
-12%
3Y 3Y
-65%
5Y 5Y
+7%
10Y 10Y
+240%
Annual Price Range
25.71
52w Low
20.4
52w High
40.31
Price Metrics
Average Annual Return 20.82%
Standard Deviation of Annual Returns 63.77%
Max Drawdown -78%
Shares Statistics
Market Capitalization 48.1B CNY
Shares Outstanding 1 870 720 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd

Country

China

Industry

Media

Market Cap

48.1B CNY

Dividend Yield

0.51%

Description

Mango Excellent Media Co., Ltd. engages in the operation of electronic commerce media content and communication platform through television, computers, and mobile terminals. The company is headquartered in Changsha, Hunan and currently employs 4,022 full-time employees. The company went IPO on 2015-01-21. The firm includes three business segments. Its Mango Television (TV) Internet video business segment produces content products such as variety shows, film and television dramas, movies, animations and short videos. Its New Media Interactive Entertainment Content Production Business segment is mainly engaged in the production and operation of content such as film and television dramas, variety shows and games, as well as artist management, music copyright and game development. Its Media Retail Business segment mainly includes TV shopping, media e-commerce and outbound business. The firm is also engaged in other e-commerce businesses and others.

Contact

HUNAN
Changsha
Golden Eagle Film Culture City
+8673182967188
https://www.mgtv.com

IPO

2015-01-21

Employees

4 022

Officers

GM & Director
Mr. Deping Liang
Deputy GM, Finance Director & CFO
Mr. Zhihong Zhang
Deputy GM & Board Secretary
Ms. Jun Wu
Head of Accounting Department
Jinyu Tao

See Also

Discover More
What is the Intrinsic Value of one Mango Excellent Media Co Ltd stock?

The intrinsic value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 36.75 CNY.

Is Mango Excellent Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 25.71 CNY, Mango Excellent Media Co Ltd is Undervalued by 30%.