Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 23.99 CNY 0.25% Market Closed
Market Cap: 44.9B CNY

Relative Value

The Relative Value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 23.99 CNY, Mango Excellent Media Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mango Excellent Media Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
23
Median 3Y
3.6
Median 5Y
4
Industry
1.5
Forward
3.3
vs History
20
vs Industry
27
Median 3Y
30.1
Median 5Y
33.6
Industry
17.3
Forward
30
vs History
55
vs Industry
15
Median 3Y
40.4
Median 5Y
61.5
Industry
11.2
vs History
41
vs Industry
15
Median 3Y
24.9
Median 5Y
32.2
Industry
15.5
vs History
85
vs Industry
32
Median 3Y
2.2
Median 5Y
2.8
Industry
1.8
vs History
63
vs Industry
24
Median 3Y
2.9
Median 5Y
3.5
Industry
1.6
Forward
2.9
vs History
46
vs Industry
15
Median 3Y
9.9
Median 5Y
10.6
Industry
3.6
vs History
6
vs Industry
10
Median 3Y
33.3
Median 5Y
33.3
Industry
8.9
Forward
5.6
vs History
6
vs Industry
11
Median 3Y
33.3
Median 5Y
33.3
Industry
12.7
Forward
31.3
vs History
55
vs Industry
19
Median 3Y
27.5
Median 5Y
50.1
Industry
10.8
vs History
50
vs Industry
21
Median 3Y
31.9
Median 5Y
53.4
Industry
12.8
vs History
80
vs Industry
27
Median 3Y
2.4
Median 5Y
3.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mango Excellent Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mango Excellent Media Co Ltd
SZSE:300413
44.8B CNY 3.5 48 76.5 76.5
US
Netflix Inc
NASDAQ:NFLX
434.5B USD 10 41.8 15.3 34.8
US
Walt Disney Co
NYSE:DIS
192.4B USD 2 15.5 11.6 16.1
LU
Spotify Technology SA
NYSE:SPOT
117.5B USD 6 72.2 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
62.7B USD 1.6 128.8 4.7 52.6
NL
Universal Music Group NV
AEX:UMG
39.7B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.1B USD 9 170.8 28.9 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
32.2B USD 1.3 99.8 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.7B USD 6.4 18.8 19.7 19.7
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 2.2 40.4 14.1 19.8