First Time Loading...

Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 24.31 CNY -0.65% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 48.79 CNY. Compared to the current market price of 24.31 CNY, Mango Excellent Media Co Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
48.79 CNY
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
24
Median 3Y
4.3
Median 5Y
4.5
Industry
1.6
Forward
3.1
vs History
95
vs Industry
21
Median 3Y
32.2
Median 5Y
36
Industry
19.4
Forward
16.8
vs History
74
vs Industry
10
Median 3Y
80.5
Median 5Y
100.6
Industry
11.9
vs History
69
vs Industry
8
Median 3Y
83.5
Median 5Y
94.3
Industry
16
vs History
96
vs Industry
32
Median 3Y
3.4
Median 5Y
5.2
Industry
1.9
vs History
95
vs Industry
31
Median 3Y
3.7
Median 5Y
4
Industry
1.7
Forward
2.3
vs History
95
vs Industry
23
Median 3Y
10.8
Median 5Y
11.4
Industry
3.7
vs History
95
vs Industry
14
Median 3Y
32.2
Median 5Y
34.6
Industry
9.7
Forward
5.5
vs History
95
vs Industry
17
Median 3Y
32.2
Median 5Y
34.6
Industry
13.6
Forward
18.6
vs History
77
vs Industry
12
Median 3Y
76
Median 5Y
88.7
Industry
11
vs History
73
vs Industry
12
Median 3Y
70.3
Median 5Y
88.6
Industry
13.8
vs History
95
vs Industry
21
Median 3Y
4.7
Median 5Y
5.9
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Mango Excellent Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mango Excellent Media Co Ltd
SZSE:300413
45.5B CNY 3.3 23.8 22.4 22.4
US
Netflix Inc
NASDAQ:NFLX
262.8B USD 7.8 48.6 12.5 38.8
US
Walt Disney Co
NYSE:DIS
230.2B USD 2.6 77.1 17.5 26.9
NL
Universal Music Group NV
AEX:UMG
50.8B EUR 4.7 43.5 36.7 36.7
LU
Spotify Technology SA
NYSE:SPOT
52B USD 3.6 -90.6 972.1 -411.6
US
Live Nation Entertainment Inc
NYSE:LYV
24.7B USD 1.1 78.1 15.2 22.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
21.3B USD 0.5 -6.8 2.6 -106.4
FR
Bollore SE
PAR:BOL
18.2B EUR 1.3 6.2 16.4 40.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.2B USD 5 28.2 25.4 25.4
US
Warner Music Group Corp
NASDAQ:WMG
17.1B USD 2.7 37.2 16.5 22.6
US
Roku Inc
NASDAQ:ROKU
9.4B USD 2.7 -13.2 -20 -16.8

See Also

Discover More