First Time Loading...

Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 20.69 CNY Market Closed
Updated: Jun 23, 2024
Have any thoughts about
Mango Excellent Media Co Ltd?
Write Note

Relative Value

The Relative Value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 44.15 CNY. Compared to the current market price of 20.69 CNY, Mango Excellent Media Co Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
44.15 CNY
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
29
Median 3Y
4.2
Median 5Y
4.5
Industry
1.5
Forward
2.4
vs History
98
vs Industry
34
Median 3Y
31.1
Median 5Y
34.9
Industry
18.4
Forward
18.5
vs History
85
vs Industry
14
Median 3Y
67.2
Median 5Y
93.9
Industry
11.8
vs History
68
vs Industry
15
Median 3Y
31.9
Median 5Y
105.5
Industry
15.5
vs History
98
vs Industry
37
Median 3Y
3.2
Median 5Y
4.8
Industry
1.7
vs History
96
vs Industry
37
Median 3Y
3.5
Median 5Y
4
Industry
1.6
Forward
1.7
vs History
95
vs Industry
26
Median 3Y
10.3
Median 5Y
11.4
Industry
3.4
vs History
95
vs Industry
16
Median 3Y
30.7
Median 5Y
34.5
Industry
9.1
Forward
4
vs History
95
vs Industry
20
Median 3Y
30.7
Median 5Y
34.5
Industry
12.5
Forward
14.4
vs History
85
vs Industry
19
Median 3Y
55.9
Median 5Y
85
Industry
11
vs History
80
vs Industry
20
Median 3Y
55.7
Median 5Y
88.6
Industry
13.8
vs History
93
vs Industry
28
Median 3Y
4.4
Median 5Y
5.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mango Excellent Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mango Excellent Media Co Ltd
SZSE:300413
38.7B CNY 2.6 11.1 17.6 17.6
US
Netflix Inc
NASDAQ:NFLX
295.7B USD 8.5 46 13.3 38.3
US
Walt Disney Co
NYSE:DIS
191.6B USD 2.1 113 14.3 21.5
LU
Spotify Technology SA
NYSE:SPOT
63.2B USD 4.3 -537 2 442 -460.4
NL
Universal Music Group NV
AEX:UMG
50.5B EUR 4.5 40.1 29 36.8
CN
Tencent Music Entertainment Group
NYSE:TME
24B USD 6.3 33.6 32 32
US
Live Nation Entertainment Inc
NYSE:LYV
21.4B USD 0.9 84.7 14.2 22.9
FR
Bollore SE
PAR:BOL
16.3B EUR 1.2 60.6 14.4 33.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
17.6B USD 0.4 -5.8 2.4 -168.5
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.4 29.8 15 20.2
US
TKO Group Holdings Inc
NYSE:TKO
8.8B USD 3.8 -63 12 16.5

See Also

Discover More