First Time Loading...

Mango Excellent Media Co Ltd
SZSE:300413

Watchlist Manager
Mango Excellent Media Co Ltd Logo
Mango Excellent Media Co Ltd
SZSE:300413
Watchlist
Price: 19.43 CNY 1.15% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Mango Excellent Media Co Ltd?
Write Note

Relative Value

The Relative Value of one Mango Excellent Media Co Ltd stock under the Base Case scenario is 42.81 CNY. Compared to the current market price of 19.43 CNY, Mango Excellent Media Co Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42.81 CNY
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
30
Median 3Y
4.1
Median 5Y
4.5
Industry
1.5
Forward
2.2
vs History
98
vs Industry
34
Median 3Y
30.6
Median 5Y
34.9
Industry
18.5
Forward
17.4
vs History
87
vs Industry
15
Median 3Y
65.1
Median 5Y
93.9
Industry
11.7
vs History
73
vs Industry
15
Median 3Y
31.8
Median 5Y
105.5
Industry
15.7
vs History
98
vs Industry
38
Median 3Y
3.2
Median 5Y
4.3
Industry
1.7
vs History
98
vs Industry
37
Median 3Y
3.5
Median 5Y
4
Industry
1.5
Forward
1.6
vs History
96
vs Industry
26
Median 3Y
10.3
Median 5Y
11.4
Industry
3.3
vs History
96
vs Industry
17
Median 3Y
30.2
Median 5Y
34.5
Industry
9
Forward
3.7
vs History
96
vs Industry
21
Median 3Y
30.2
Median 5Y
34.5
Industry
12.4
Forward
13.3
vs History
87
vs Industry
19
Median 3Y
53.3
Median 5Y
85
Industry
10.9
vs History
82
vs Industry
21
Median 3Y
39.7
Median 5Y
88.6
Industry
13.8
vs History
93
vs Industry
29
Median 3Y
4.3
Median 5Y
5.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mango Excellent Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mango Excellent Media Co Ltd
SZSE:300413
36.3B CNY 2.4 10.4 16.1 16.1
US
Netflix Inc
NASDAQ:NFLX
270.8B USD 7.5 38.2 11.6 31.9
US
Walt Disney Co
NYSE:DIS
168.5B USD 1.9 99.4 12.8 19.3
LU
Spotify Technology SA
NYSE:SPOT
64.1B USD 4.1 126.8 106.3 141.9
NL
Universal Music Group NV
VSE:UMG
38.3B EUR 3.4 30.4 22.2 28.1
CN
Tencent Music Entertainment Group
NYSE:TME
24.2B USD 6.4 33.7 32.1 32.1
US
Live Nation Entertainment Inc
NYSE:LYV
21.5B USD 0.9 85.3 14.3 23
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.2B USD 0.5 -6.7 2.5 -176.8
FR
Bollore SE
PAR:BOL
16.1B EUR 1.2 59.9 14.2 33.3
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.4 29.7 14.9 20.2
US
TKO Group Holdings Inc
NYSE:TKO
8.8B USD 3.8 -63.5 12.1 16.6

See Also

Discover More