B-SOFT Co Ltd
SZSE:300451

Watchlist Manager
B-SOFT Co Ltd Logo
B-SOFT Co Ltd
SZSE:300451
Watchlist
Price: 4.98 CNY 2.26% Market Closed
Market Cap: 7.7B CNY

Relative Value

The Relative Value of one B-SOFT Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.98 CNY, B-SOFT Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B-SOFT Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
21
Median 3Y
6.7
Median 5Y
6.7
Industry
2.3
Forward
4.8
vs History
vs Industry
3
Median 3Y
-31.4
Median 5Y
28.4
Industry
22.5
Forward
131.1
vs History
33
vs Industry
3
Median 3Y
64.1
Median 5Y
58.7
Industry
14.6
vs History
vs Industry
Median 3Y
-42.7
Median 5Y
-42.3
Industry
21.6
vs History
76
vs Industry
38
Median 3Y
2
Median 5Y
2.3
Industry
2.2
vs History
46
vs Industry
21
Median 3Y
6
Median 5Y
6
Industry
2.6
Forward
4.3
vs History
22
vs Industry
15
Median 3Y
12.9
Median 5Y
11.9
Industry
5.2
vs History
vs Industry
1
Median 3Y
-25.4
Median 5Y
23.2
Industry
12
Forward
25.5
vs History
vs Industry
2
Median 3Y
-25.4
Median 5Y
23.2
Industry
17
Forward
53.3
vs History
31
vs Industry
3
Median 3Y
57.4
Median 5Y
52.5
Industry
14.8
vs History
vs Industry
Median 3Y
-61.5
Median 5Y
-61.5
Industry
18.7
vs History
76
vs Industry
35
Median 3Y
2
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
B-SOFT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
B-SOFT Co Ltd
SZSE:300451
7.7B CNY 6.9 -22.1 -18.8 -18.8
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 13 46.4 35.6 37.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
9.4B USD 15.3 37.6 33.1 35.1
US
Waystar Holding Corp
NASDAQ:WAY
6.1B USD 5.9 55.3 18.2 28.7
SE
Sectra AB
STO:SECT B
53.6B SEK 24.9 90.6 -128.7 -128.7
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 76 103.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.1 268.8 4 303.5
P/E Multiple
Earnings Growth PEG
CN
B-SOFT Co Ltd
SZSE:300451
Average P/E: 77.2
Negative Multiple: -22.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.4
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
34%
6.6
JP
M3 Inc
TSE:2413
36.8
15%
2.5
US
Doximity Inc
NYSE:DOCS
37.6
18%
2.1
US
W
Waystar Holding Corp
NASDAQ:WAY
55.3
N/A N/A
SE
Sectra AB
STO:SECT B
90.6
13%
7
US
Inspire Medical Systems Inc
NYSE:INSP
91.3
15%
6.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B-SOFT Co Ltd
SZSE:300451
Average EV/EBITDA: 73.8
Negative Multiple: -18.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.6
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
13%
1.4
US
Doximity Inc
NYSE:DOCS
33.1
24%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
18.2
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
76
88%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B-SOFT Co Ltd
SZSE:300451
Average EV/EBIT: 530.1
Negative Multiple: -18.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.1
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
35.1
25%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
28.7
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
103.1
32%
3.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 303.5
N/A N/A