First Time Loading...

B-SOFT Co Ltd
SZSE:300451

Watchlist Manager
B-SOFT Co Ltd Logo
B-SOFT Co Ltd
SZSE:300451
Watchlist
Price: 4.36 CNY 2.11% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one B-SOFT Co Ltd stock under the Base Case scenario is 6.72 CNY. Compared to the current market price of 4.36 CNY, B-SOFT Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.72 CNY
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
32
Median 3Y
6.9
Median 5Y
7.1
Industry
2.4
Forward
3
vs History
9
vs Industry
2
Median 3Y
30.2
Median 5Y
34.9
Industry
23.4
Forward
15.7
vs History
79
vs Industry
8
Median 3Y
55.1
Median 5Y
60
Industry
15.5
vs History
vs Industry
Median 3Y
-40.6
Median 5Y
-40.6
Industry
23.2
vs History
95
vs Industry
54
Median 3Y
2.5
Median 5Y
2.9
Industry
2.3
vs History
95
vs Industry
34
Median 3Y
6.3
Median 5Y
6.5
Industry
2.5
Forward
2.6
vs History
95
vs Industry
31
Median 3Y
11.7
Median 5Y
12.6
Industry
5.3
vs History
9
vs Industry
2
Median 3Y
26.9
Median 5Y
31.4
Industry
12.6
Forward
12.4
vs History
9
vs Industry
3
Median 3Y
26.9
Median 5Y
31.4
Industry
17.2
Forward
16.6
vs History
80
vs Industry
11
Median 3Y
48.5
Median 5Y
56.4
Industry
15.3
vs History
vs Industry
Median 3Y
-55.8
Median 5Y
-69.4
Industry
19.8
vs History
95
vs Industry
50
Median 3Y
2.8
Median 5Y
3.2
Industry
2

Multiples Across Competitors

Competitors Multiples
B-SOFT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
B-SOFT Co Ltd
SZSE:300451
6.7B CNY 4.2 183.5 85.9 85.9
US
Veeva Systems Inc
NYSE:VEEV
32.8B USD 13.9 62.4 62.3 67
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.9B AUD 81.1 170.1 117 117
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.8 -349 -184.9 -171.9
JP
M3 Inc
TSE:2413
1.1T JPY 4.8 24.1 12.5 14.1
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.6 32.6 21.8 23.2
SE
Sectra AB
STO:SECT B
42.6B SEK 26 100.4 -66.1 -66.1
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -21.7 25.6 272.8
US
Certara Inc
NASDAQ:CERT
2.8B USD 7.9 -50.8 46 461.6
P/E Multiple
Earnings Growth
CN
B-SOFT Co Ltd
SZSE:300451
Average P/E: 88.6
183.5
N/A
US
Veeva Systems Inc
NYSE:VEEV
62.4
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
170.1
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -349 N/A
JP
M3 Inc
TSE:2413
24.1
26%
US
Doximity Inc
NYSE:DOCS
32.6
79%
SE
Sectra AB
STO:SECT B
100.4
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -21.7 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -50.8 N/A
EV/EBITDA Multiple
EBITDA Growth
CN
B-SOFT Co Ltd
SZSE:300451
Average EV/EBITDA: 45.3
85.9
805%
US
Veeva Systems Inc
NYSE:VEEV
62.3
211%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
117
124%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -184.9 N/A
JP
M3 Inc
TSE:2413
12.5
24%
US
Doximity Inc
NYSE:DOCS
21.8
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
25.6
194%
US
Certara Inc
NASDAQ:CERT
46
143%
EV/EBIT Multiple
EBIT Growth
CN
B-SOFT Co Ltd
SZSE:300451
Average EV/EBIT: 132.4
85.9
622%
US
Veeva Systems Inc
NYSE:VEEV
67
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
117
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -171.9 N/A
JP
M3 Inc
TSE:2413
14.1
N/A
US
Doximity Inc
NYSE:DOCS
23.2
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -66.1 N/A
US
Evolent Health Inc
NYSE:EVH
272.8
2 086%
US
Certara Inc
NASDAQ:CERT
461.6
2 181%

See Also

Discover More