Sichuan Xunyou Network Technology Co Ltd
SZSE:300467
Intrinsic Value
Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. [ Read More ]
The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 4.69 CNY. Compared to the current market price of 13.53 CNY, Sichuan Xunyou Network Technology Co Ltd is Overvalued by 65%.
Valuation Backtest
Sichuan Xunyou Network Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Sichuan Xunyou Network Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of Sichuan Xunyou Network Technology Co Ltd's business.
What risks and challenges
does Sichuan Xunyou Network Technology Co Ltd face in the near future?
Summarize the latest earnings report
of Sichuan Xunyou Network Technology Co Ltd.
Provide P/E
for Sichuan Xunyou Network Technology Co Ltd and its competitors.
Balance Sheet Decomposition
Sichuan Xunyou Network Technology Co Ltd
Current Assets | 835.1m |
Cash & Short-Term Investments | 806.9m |
Receivables | 10.9m |
Other Current Assets | 17.3m |
Non-Current Assets | 116.8m |
Long-Term Investments | 48.7m |
PP&E | 67m |
Intangibles | 91.3k |
Other Non-Current Assets | 1m |
Current Liabilities | 194.7m |
Accounts Payable | 28.3m |
Accrued Liabilities | 34.9m |
Short-Term Debt | 10m |
Other Current Liabilities | 121.4m |
Non-Current Liabilities | 144.2m |
Long-Term Debt | 1.7m |
Other Non-Current Liabilities | 142.5m |
Earnings Waterfall
Sichuan Xunyou Network Technology Co Ltd
Revenue
|
380.1m
CNY
|
Cost of Revenue
|
-125.6m
CNY
|
Gross Profit
|
254.5m
CNY
|
Operating Expenses
|
-197.9m
CNY
|
Operating Income
|
56.6m
CNY
|
Other Expenses
|
-49.8m
CNY
|
Net Income
|
6.9m
CNY
|
Free Cash Flow Analysis
Sichuan Xunyou Network Technology Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Sichuan Xunyou Network Technology Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Sichuan Xunyou Network Technology Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sichuan Xunyou Network Technology Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Sichuan Xunyou Network Technology Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sichuan Xunyou Network Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Sichuan Xunyou Network Technology Co Ltd is 57.6 CNY .
Shareholder Return
Price
Sichuan Xunyou Network Technology Co Ltd
Average Annual Return | -15.39% |
Standard Deviation of Annual Returns | 24.76% |
Max Drawdown | -69% |
Market Capitalization | 2.7B CNY |
Shares Outstanding | 213 609 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. The company is headquartered in Chengdu, Sichuan and currently employs 365 full-time employees. The company went IPO on 2015-05-27. Its main products include Xunyou network gaming accelerators and Xunyou mobile gaming accelerators. Xunyou network gaming accelerator is applied in highly interactive online games in personal computers(PCs). Xunyou mobile gaming accelerator is applied in mobile network devices, such as smart phones.
Contact
IPO
Employees
Officers
The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 4.69 CNY.
Compared to the current market price of 13.53 CNY, Sichuan Xunyou Network Technology Co Ltd is Overvalued by 65%.