First Time Loading...

Sichuan Xunyou Network Technology Co Ltd
SZSE:300467

Watchlist Manager
Sichuan Xunyou Network Technology Co Ltd Logo
Sichuan Xunyou Network Technology Co Ltd
SZSE:300467
Watchlist
Price: 14 CNY -0.64% Market Closed
Updated: Jun 19, 2024
Have any thoughts about
Sichuan Xunyou Network Technology Co Ltd?
Write Note

Intrinsic Value

Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. [ Read More ]

The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 4.89 CNY. Compared to the current market price of 14 CNY, Sichuan Xunyou Network Technology Co Ltd is Overvalued by 65%.

Key Points:
Intrinsic Value
Base Case
4.89 CNY
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Xunyou Network Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sichuan Xunyou Network Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sichuan Xunyou Network Technology Co Ltd

Current Assets 826.8m
Cash & Short-Term Investments 799.5m
Receivables 16.3m
Other Current Assets 11.1m
Non-Current Assets 124.9m
Long-Term Investments 48.5m
PP&E 73.6m
Intangibles 67.7k
Other Non-Current Assets 2.7m
Current Liabilities 172.3m
Accounts Payable 28.4m
Accrued Liabilities 42.8m
Other Current Liabilities 101.1m
Non-Current Liabilities 179.5m
Long-Term Debt 5m
Other Non-Current Liabilities 174.5m
Efficiency

Earnings Waterfall
Sichuan Xunyou Network Technology Co Ltd

Revenue
342.7m CNY
Cost of Revenue
-121.3m CNY
Gross Profit
221.4m CNY
Operating Expenses
-188.3m CNY
Operating Income
33.1m CNY
Other Expenses
-5.2m CNY
Net Income
27.9m CNY

Free Cash Flow Analysis
Sichuan Xunyou Network Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Xunyou Network Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROIC
Positive 3-Year Average ROIC
50/100
Profitability
Score

Sichuan Xunyou Network Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Xunyou Network Technology Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Sichuan Xunyou Network Technology Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Xunyou Network Technology Co Ltd

Wall Street analysts forecast Sichuan Xunyou Network Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Xunyou Network Technology Co Ltd is 57.6 CNY .

Lowest
Price Target
Not Available
Average
Price Target
57.6 CNY
311% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sichuan Xunyou Network Technology Co Ltd

1M 1M
-8%
6M 6M
-22%
1Y 1Y
-25%
3Y 3Y
-8%
5Y 5Y
-24%
10Y 10Y
+16%
Annual Price Range
14
52w Low
9.34
52w High
21.44
Price Metrics
Average Annual Return -6.98%
Standard Deviation of Annual Returns 26.05%
Max Drawdown -59%
Shares Statistics
Market Capitalization 2.8B CNY
Shares Outstanding 213 609 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sichuan Xunyou Network Technology Co Ltd Logo
Sichuan Xunyou Network Technology Co Ltd

Country

China

Industry

Media

Market Cap

2.8B CNY

Dividend Yield

0%

Description

Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. The company is headquartered in Chengdu, Sichuan and currently employs 365 full-time employees. The company went IPO on 2015-05-27. Its main products include Xunyou network gaming accelerators and Xunyou mobile gaming accelerators. Xunyou network gaming accelerator is applied in highly interactive online games in personal computers(PCs). Xunyou mobile gaming accelerator is applied in mobile network devices, such as smart phones.

Contact

SICHUAN
Chengdu
6/7F, Building 7, No. 599, Shijicheng South Road, Chengdu Hi-Tech District, China (Sichuan) Pilot Free Trade Zone
+862865598000
http://www.xunyou.com

IPO

2015-05-27

Employees

365

Officers

Vice President
Mr. Jianfeng Zhu

See Also

Discover More
What is the Intrinsic Value of one Sichuan Xunyou Network Technology Co Ltd stock?

The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 4.89 CNY.

Is Sichuan Xunyou Network Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14 CNY, Sichuan Xunyou Network Technology Co Ltd is Overvalued by 65%.