Sichuan Xunyou Network Technology Co Ltd
SZSE:300467
Intrinsic Value
The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 18.57 CNY. Compared to the current market price of 14.99 CNY, Sichuan Xunyou Network Technology Co Ltd is Undervalued by 19%.
The Intrinsic Value is calculated as the average of the two valuation methods:
Fundamental Analysis
Profitability Score
Profitability Due Diligence
Sichuan Xunyou Network Technology Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Sichuan Xunyou Network Technology Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sichuan Xunyou Network Technology Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Sichuan Xunyou Network Technology Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Balance Sheet Decomposition
Sichuan Xunyou Network Technology Co Ltd
Current Assets | 736M |
Cash & Short-Term Investments | 702M |
Receivables | 21.9M |
Other Current Assets | 11.4M |
Non-Current Assets | 182M |
Long-Term Investments | 118M |
PP&E | 26.1M |
Intangibles | 516k |
Other Non-Current Assets | 37.7M |
Current Liabilities | 173M |
Accounts Payable | 21.8M |
Accrued Liabilities | 27.5M |
Short-Term Debt | 10M |
Other Current Liabilities | 113M |
Non-Current Liabilities | 150M |
Long-Term Debt | 167k |
Other Non-Current Liabilities | 150M |
Capital Structure
Sichuan Xunyou Network Technology Co Ltd
Market Capitalization | 3B CNY | |
Total Debt | 10.2M CNY | |
Minority Interest | 92.3M CNY | |
Preferred Equity | 0 CNY | |
Cash and Equivalents | 388M CNY | |
Short-Term Investments | 315M CNY | |
Enterprise Value | 2.4B CNY |
Wall St
Price Targets
Price Targets Summary
Sichuan Xunyou Network Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Sichuan Xunyou Network Technology Co Ltd is 57.6 CNY .
Shareholder Return
Return Decomposition
Main factors of price return
is not available
It is impossible to break down the market cap return as the net margin for the past 12 months is negative.
Price
Sichuan Xunyou Network Technology Co Ltd
Average Annual Return | -15.61% |
Standard Deviation of Annual Returns | 27.28% |
Max Drawdown | -78% |
Market Capitalization | 3B CNY |
Shares Outstanding | 203 205 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. The company is headquartered in Chengdu, Sichuan and currently employs 365 full-time employees. The company went IPO on 2015-05-27. Its main products include Xunyou network gaming accelerators and Xunyou mobile gaming accelerators. Xunyou network gaming accelerator is applied in highly interactive online games in personal computers(PCs). Xunyou mobile gaming accelerator is applied in mobile network devices, such as smart phones.
Contact
IPO
Employees
Officers
The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 18.57 CNY.
Compared to the current market price of 14.99 CNY, Sichuan Xunyou Network Technology Co Ltd is Undervalued by 19%.