Loading...
S

Sichuan Xunyou Network Technology Co Ltd
SZSE:300467

Watchlist Manager
Sichuan Xunyou Network Technology Co Ltd
SZSE:300467
Watchlist
Price: 14.99 CNY +2.25% Market Closed
Updated: Mar 26, 2023

Intrinsic Value

The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 18.57 CNY. Compared to the current market price of 14.99 CNY, Sichuan Xunyou Network Technology Co Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
18.57 CNY
Undervaluation 19%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

Sichuan Xunyou Network Technology Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Negative 3-Year Average ROE
Negative 3-Year Average ROIC
Negative Operating Income
Negative Net Income
35/100
Profitability
Score

Sichuan Xunyou Network Technology Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Xunyou Network Technology Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low Altman Z-Score
Long-Term Liabilities
Low D/E
Short-Term Liabilities
68/100
Solvency
Score

Sichuan Xunyou Network Technology Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Financials

Balance Sheet Decomposition
Sichuan Xunyou Network Technology Co Ltd

Current Assets 736M
Cash & Short-Term Investments 702M
Receivables 21.9M
Other Current Assets 11.4M
Non-Current Assets 182M
Long-Term Investments 118M
PP&E 26.1M
Intangibles 516k
Other Non-Current Assets 37.7M
Current Liabilities 173M
Accounts Payable 21.8M
Accrued Liabilities 27.5M
Short-Term Debt 10M
Other Current Liabilities 113M
Non-Current Liabilities 150M
Long-Term Debt 167k
Other Non-Current Liabilities 150M
Efficiency
70%
Gross Margin
-23%
Operating Margin
-58%
Net Margin
1%
FCF Margin
Other

Capital Structure
Sichuan Xunyou Network Technology Co Ltd

Market Capitalization 3B CNY
Total Debt 10.2M CNY
Minority Interest 92.3M CNY
Preferred Equity 0 CNY
Cash and Equivalents 388M CNY
Short-Term Investments 315M CNY
Enterprise Value 2.4B CNY

Wall St
Price Targets

Price Targets Summary
Sichuan Xunyou Network Technology Co Ltd

Wall Street analysts forecast Sichuan Xunyou Network Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Xunyou Network Technology Co Ltd is 57.6 CNY .

Lowest
Price Target
Not Available
Average
Price Target
57.6 CNY
284% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Sichuan Xunyou Network Technology Co Ltd

Suppliers & Customers
Sichuan Xunyou Network Technology Co Ltd

There is no information about
Sichuan Xunyou Network Technology Co Ltd
key suppliers
Customers Map

Shareholder Return

Return Decomposition
Main factors of price return

Price Return Decomposition
is not available

It is impossible to break down the market cap return as the net margin for the past 12 months is negative.

What is price return decomposition?

Price
Sichuan Xunyou Network Technology Co Ltd

1M 1M
+7%
6M 6M
+46%
1Y 1Y
-8%
3Y 3Y
-12%
5Y 5Y
-61%
Annual Price Range
14.99
52w Low
9.69
52w High
17.36
Price Metrics
Average Annual Return -15.61%
Standard Deviation of Annual Returns 27.28%
Max Drawdown -78%
Shares Statistics
Market Capitalization 3B CNY
Shares Outstanding 203 205 000
Percentage of Shares Shorted
N/A

Company Profile

Sichuan Xunyou Network Technology Co Ltd

Country

China

Industry

Media

Market Cap

3B CNY

Dividend Yield

0%

Description

Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. The company is headquartered in Chengdu, Sichuan and currently employs 365 full-time employees. The company went IPO on 2015-05-27. Its main products include Xunyou network gaming accelerators and Xunyou mobile gaming accelerators. Xunyou network gaming accelerator is applied in highly interactive online games in personal computers(PCs). Xunyou mobile gaming accelerator is applied in mobile network devices, such as smart phones.

Contact

SICHUAN
Chengdu
6/7F, Building 7, No. 599, Shijicheng South Road, Chengdu Hi-Tech District, China (Sichuan) Pilot Free Trade Zone
+862865598000
http://www.xunyou.com

IPO

2015-05-27

Employees

365

Officers

Chairman & Sec. of the Board (Acting)
Mr. Jun Chen
Pres & Director
Mr. Yuan Xu

See Also

Similar Stocks
What is the Intrinsic Value of one Sichuan Xunyou Network Technology Co Ltd stock?

The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 18.57 CNY.

Is Sichuan Xunyou Network Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.99 CNY, Sichuan Xunyou Network Technology Co Ltd is Undervalued by 19%.