First Time Loading...

Sichuan Xunyou Network Technology Co Ltd
SZSE:300467

Watchlist Manager
Sichuan Xunyou Network Technology Co Ltd Logo
Sichuan Xunyou Network Technology Co Ltd
SZSE:300467
Watchlist
Price: 13.53 CNY 3.84% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. [ Read More ]

The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 4.69 CNY. Compared to the current market price of 13.53 CNY, Sichuan Xunyou Network Technology Co Ltd is Overvalued by 65%.

Key Points:
Intrinsic Value
Base Case
4.69 CNY
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sichuan Xunyou Network Technology Co Ltd

Backtest Sichuan Xunyou Network Technology Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sichuan Xunyou Network Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Sichuan Xunyou Network Technology Co Ltd's business.

What risks and challenges
does Sichuan Xunyou Network Technology Co Ltd face in the near future?

Summarize the latest earnings report
of Sichuan Xunyou Network Technology Co Ltd.

Provide P/E
for Sichuan Xunyou Network Technology Co Ltd and its competitors.

Financials

Balance Sheet Decomposition
Sichuan Xunyou Network Technology Co Ltd

Current Assets 835.1m
Cash & Short-Term Investments 806.9m
Receivables 10.9m
Other Current Assets 17.3m
Non-Current Assets 116.8m
Long-Term Investments 48.7m
PP&E 67m
Intangibles 91.3k
Other Non-Current Assets 1m
Current Liabilities 194.7m
Accounts Payable 28.3m
Accrued Liabilities 34.9m
Short-Term Debt 10m
Other Current Liabilities 121.4m
Non-Current Liabilities 144.2m
Long-Term Debt 1.7m
Other Non-Current Liabilities 142.5m
Efficiency

Earnings Waterfall
Sichuan Xunyou Network Technology Co Ltd

Revenue
380.1m CNY
Cost of Revenue
-125.6m CNY
Gross Profit
254.5m CNY
Operating Expenses
-197.9m CNY
Operating Income
56.6m CNY
Other Expenses
-49.8m CNY
Net Income
6.9m CNY

Free Cash Flow Analysis
Sichuan Xunyou Network Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sichuan Xunyou Network Technology Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

Sichuan Xunyou Network Technology Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sichuan Xunyou Network Technology Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Sichuan Xunyou Network Technology Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sichuan Xunyou Network Technology Co Ltd

Wall Street analysts forecast Sichuan Xunyou Network Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sichuan Xunyou Network Technology Co Ltd is 57.6 CNY .

Lowest
Price Target
Not Available
Average
Price Target
57.6 CNY
326% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sichuan Xunyou Network Technology Co Ltd

1M 1M
+6%
6M 6M
-6%
1Y 1Y
-7%
3Y 3Y
+13%
5Y 5Y
-50%
10Y 10Y
+12%
Annual Price Range
13.53
52w Low
9.34
52w High
21.44
Price Metrics
Average Annual Return -15.39%
Standard Deviation of Annual Returns 24.76%
Max Drawdown -69%
Shares Statistics
Market Capitalization 2.7B CNY
Shares Outstanding 213 609 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sichuan Xunyou Network Technology Co Ltd Logo
Sichuan Xunyou Network Technology Co Ltd

Country

China

Industry

Media

Market Cap

2.7B CNY

Dividend Yield

0%

Description

Sichuan Xun You Network Technology Co., Ltd. engages in the optimization of network transmission for internet real-time interactive products such as online games. The company is headquartered in Chengdu, Sichuan and currently employs 365 full-time employees. The company went IPO on 2015-05-27. Its main products include Xunyou network gaming accelerators and Xunyou mobile gaming accelerators. Xunyou network gaming accelerator is applied in highly interactive online games in personal computers(PCs). Xunyou mobile gaming accelerator is applied in mobile network devices, such as smart phones.

Contact

SICHUAN
Chengdu
6/7F, Building 7, No. 599, Shijicheng South Road, Chengdu Hi-Tech District, China (Sichuan) Pilot Free Trade Zone
+862865598000
http://www.xunyou.com

IPO

2015-05-27

Employees

365

Officers

Vice President
Mr. Jianfeng Zhu

See Also

Discover More
What is the Intrinsic Value of one Sichuan Xunyou Network Technology Co Ltd stock?

The intrinsic value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 4.69 CNY.

Is Sichuan Xunyou Network Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.53 CNY, Sichuan Xunyou Network Technology Co Ltd is Overvalued by 65%.