Loading...
S

Sichuan Xunyou Network Technology Co Ltd
SZSE:300467

Watchlist Manager
Sichuan Xunyou Network Technology Co Ltd
SZSE:300467
Watchlist
Price: 13.98 CNY -3.79% Market Closed
Updated: Mar 30, 2023

Relative Value

The Relative Value of one Sichuan Xunyou Network Technology Co Ltd stock under the Base Case scenario is 24.95 CNY. Compared to the current market price of 13.98 CNY, Sichuan Xunyou Network Technology Co Ltd is Undervalued by 44%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
24.95 CNY
Undervaluation 44%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Sichuan Xunyou Network Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Xunyou Network Technology Co Ltd
SZSE:300467
2.8B CNY 7.8 -13.5 -25.8 -25.8
US
Activision Blizzard Inc
NASDAQ:ATVI
66.5B USD 8.8 44 29.2 34.8
CN
NetEase Inc
NASDAQ:NTES
58.4B USD 4.2 19.7 13.8 15.8
SG
Sea Ltd
NYSE:SE
47.7B USD 3.9 -17.7 -21.3 -21.3
JP
Nintendo Co Ltd
TSE:7974
5.9T JPY 3.5 13 7.7 7.9
US
Electronic Arts Inc
NASDAQ:EA
32.7B USD 4.4 31.5 15.4 20.3
US
Roblox Corp
NYSE:RBLX
25.9B USD 11.7 -28.1 -30.2 -26.3
JP
Nexon Co Ltd
TSE:3659
2.7T JPY 7.6 26.8 20.6 22
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
19.6B USD 4.1 -48.6 24.7 -143.8
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
CN
37 Interactive Entertainment Network Technology Group Co Ltd
SZSE:002555
58.9B CNY 3.7 17.3 14.5 14.5

See Also

Similar Stocks