XiAn ChenXi Aviation Technology Corp Ltd
SZSE:300581
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
XiAn ChenXi Aviation Technology Corp Ltd
SZSE:300581
|
CN |
Balance Sheet
Balance Sheet Decomposition
XiAn ChenXi Aviation Technology Corp Ltd
XiAn ChenXi Aviation Technology Corp Ltd
Balance Sheet
XiAn ChenXi Aviation Technology Corp Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
20
|
28
|
40
|
308
|
114
|
194
|
134
|
78
|
85
|
204
|
233
|
84
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
204
|
233
|
84
|
|
| Cash Equivalents |
20
|
28
|
40
|
308
|
114
|
194
|
133
|
78
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
142
|
0
|
70
|
|
| Total Receivables |
67
|
69
|
112
|
171
|
235
|
245
|
326
|
400
|
357
|
376
|
479
|
472
|
|
| Accounts Receivables |
51
|
54
|
88
|
120
|
166
|
178
|
259
|
363
|
313
|
347
|
456
|
445
|
|
| Other Receivables |
16
|
15
|
25
|
52
|
69
|
68
|
68
|
36
|
44
|
29
|
23
|
27
|
|
| Inventory |
93
|
129
|
115
|
112
|
149
|
187
|
202
|
221
|
268
|
323
|
314
|
339
|
|
| Other Current Assets |
2
|
2
|
4
|
5
|
104
|
7
|
7
|
15
|
21
|
26
|
19
|
14
|
|
| Total Current Assets |
183
|
228
|
271
|
596
|
602
|
664
|
669
|
715
|
731
|
1 071
|
1 046
|
978
|
|
| PP&E Net |
42
|
48
|
47
|
51
|
75
|
82
|
108
|
148
|
171
|
173
|
183
|
200
|
|
| PP&E Gross |
42
|
48
|
47
|
51
|
75
|
82
|
108
|
148
|
171
|
173
|
183
|
200
|
|
| Accumulated Depreciation |
9
|
13
|
16
|
20
|
24
|
28
|
32
|
38
|
48
|
60
|
74
|
88
|
|
| Intangible Assets |
12
|
12
|
13
|
12
|
11
|
11
|
25
|
24
|
23
|
23
|
22
|
21
|
|
| Long-Term Investments |
5
|
5
|
5
|
5
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
3
|
3
|
5
|
6
|
7
|
9
|
15
|
19
|
|
| Total Assets |
243
N/A
|
294
+21%
|
337
+15%
|
665
+98%
|
697
+5%
|
765
+10%
|
809
+6%
|
893
+10%
|
933
+5%
|
1 276
+37%
|
1 266
-1%
|
1 218
-4%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
56
|
96
|
93
|
76
|
77
|
66
|
77
|
92
|
128
|
164
|
156
|
151
|
|
| Accrued Liabilities |
6
|
6
|
13
|
12
|
14
|
23
|
29
|
34
|
32
|
43
|
40
|
35
|
|
| Short-Term Debt |
18
|
0
|
0
|
20
|
21
|
26
|
13
|
28
|
20
|
28
|
23
|
14
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
46
|
26
|
13
|
34
|
20
|
21
|
26
|
20
|
5
|
9
|
13
|
18
|
|
| Total Current Liabilities |
125
|
128
|
119
|
142
|
133
|
136
|
145
|
173
|
185
|
246
|
232
|
218
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
5
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
|
| Total Liabilities |
125
N/A
|
128
+2%
|
119
-7%
|
147
+24%
|
138
-7%
|
139
+1%
|
148
+6%
|
176
+19%
|
188
+6%
|
248
+32%
|
233
-6%
|
219
-6%
|
|
| Equity | |||||||||||||
| Common Stock |
34
|
34
|
34
|
45
|
90
|
172
|
172
|
172
|
309
|
324
|
550
|
550
|
|
| Retained Earnings |
48
|
96
|
148
|
202
|
243
|
309
|
347
|
400
|
429
|
467
|
472
|
439
|
|
| Additional Paid In Capital |
36
|
36
|
36
|
271
|
226
|
145
|
145
|
145
|
7
|
237
|
11
|
11
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
118
N/A
|
166
+40%
|
218
+32%
|
518
+138%
|
559
+8%
|
626
+12%
|
661
+6%
|
717
+8%
|
746
+4%
|
1 028
+38%
|
1 033
+1%
|
999
-3%
|
|
| Total Liabilities & Equity |
243
N/A
|
294
+21%
|
337
+15%
|
665
+98%
|
697
+5%
|
765
+10%
|
809
+6%
|
893
+10%
|
933
+5%
|
1 276
+37%
|
1 266
-1%
|
1 218
-4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
232
|
232
|
232
|
309
|
309
|
309
|
309
|
309
|
526
|
550
|
550
|
550
|
|