XiAn ChenXi Aviation Technology Corp Ltd Relative Valuation - XiAn ChenXi Aviation Technology Corp Ltd

Watchlist Manager

Watchlist

Price: 12.87 CNY -3.52%

Market Cap: ¥7.1B

X	XiAn ChenXi Aviation Technology Corp Ltd SZSE:300581	CN

Multiples-Based Value

The Multiples-Based Value of one XiAn ChenXi Aviation Technology Corp Ltd stock under the Base Case scenario is 4.53 CNY. Compared to the current market price of 12.87 CNY, XiAn ChenXi Aviation Technology Corp Ltd is Overvalued by 65%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 65%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	X	XiAn ChenXi Aviation Technology Corp Ltd SZSE:300581	7.1B CNY	58.1	-155.5	-138.1	-138.1
US		Raytheon Technologies Corp NYSE:RTX	258.6B USD	2.9	38.4	20.9	30.7
US		RTX Corp LSE:0R2N	260.8B USD	2.9	38.7	21	31
US		Boeing Co NYSE:BA	152.5B USD	1.7	80.7	-48.7	-31.2
NL		Airbus SE PAR:AIR	128.6B EUR	1.8	24.6	13.8	21.3
US		Lockheed Martin Corp NYSE:LMT	143.7B USD	1.9	28.6	16.8	20.5
FR		Safran SA PAR:SAF	117.4B EUR	3.8	16.4	19	25.2
UK		Rolls-Royce Holdings PLC LSE:RR	100.8B GBP	4.6	16.7	18.2	21.2
US		Northrop Grumman Corp NYSE:NOC	98.3B USD	2.3	23.5	18.9	25.3
US		Howmet Aerospace Inc NYSE:HWM	92.6B USD	11.2	61.5	39.1	44.3
US		General Dynamics Corp NYSE:GD	96.1B USD	1.8	22.8	16.1	18.9

				Revenue Growth	P/S to Growth
CN	X	XiAn ChenXi Aviation Technology Corp Ltd SZSE:300581	Average P/S: 8.5 58.1	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	2.9	6%	0.5
US		RTX Corp LSE:0R2N	2.9	6%	0.5
US		Boeing Co NYSE:BA	1.7	12%	0.1
NL		Airbus SE PAR:AIR	1.8	12%	0.1
US		Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR		Safran SA PAR:SAF	3.8	11%	0.3
UK		Rolls-Royce Holdings PLC LSE:RR	4.6	7%	0.7
US		Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US		Howmet Aerospace Inc NYSE:HWM	11.2	12%	0.9
US		General Dynamics Corp NYSE:GD	1.8	5%	0.4

				Earnings Growth	PEG
CN	X	XiAn ChenXi Aviation Technology Corp Ltd SZSE:300581	Average P/E: 35.2 Negative Multiple: -155.5	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	38.4	18%	2.1
US		RTX Corp LSE:0R2N	38.7	18%	2.2
US		Boeing Co NYSE:BA	80.7	53%	1.5
NL		Airbus SE PAR:AIR	24.6	19%	1.3
US		Lockheed Martin Corp NYSE:LMT	28.6	16%	1.8
FR		Safran SA PAR:SAF	16.4	-7%	N/A
UK		Rolls-Royce Holdings PLC LSE:RR	16.7	-14%	N/A
US		Northrop Grumman Corp NYSE:NOC	23.5	3%	7.8
US		Howmet Aerospace Inc NYSE:HWM	61.5	19%	3.2
US		General Dynamics Corp NYSE:GD	22.8	9%	2.5

				EBITDA Growth	EV/EBITDA to Growth
CN	X	XiAn ChenXi Aviation Technology Corp Ltd SZSE:300581	Average EV/EBITDA: 20.4 Negative Multiple: -138.1	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	20.9	11%	1.9
US		RTX Corp LSE:0R2N	21	11%	1.9
US		Boeing Co NYSE:BA	Negative Multiple: -48.7	N/A	N/A
NL		Airbus SE PAR:AIR	13.8	18%	0.8
US		Lockheed Martin Corp NYSE:LMT	16.8	9%	1.9
FR		Safran SA PAR:SAF	19	16%	1.2
UK		Rolls-Royce Holdings PLC LSE:RR	18.2	3%	6.1
US		Northrop Grumman Corp NYSE:NOC	18.9	7%	2.7
US		Howmet Aerospace Inc NYSE:HWM	39.1	16%	2.4
US		General Dynamics Corp NYSE:GD	16.1	8%	2

				EBIT Growth	EV/EBIT to Growth
CN	X	XiAn ChenXi Aviation Technology Corp Ltd SZSE:300581	Average EV/EBIT: 26.5 Negative Multiple: -138.1	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	30.7	17%	1.8
US		RTX Corp LSE:0R2N	31	17%	1.8
US		Boeing Co NYSE:BA	Negative Multiple: -31.2	N/A	N/A
NL		Airbus SE PAR:AIR	21.3	25%	0.9
US		Lockheed Martin Corp NYSE:LMT	20.5	11%	1.9
FR		Safran SA PAR:SAF	25.2	20%	1.3
UK		Rolls-Royce Holdings PLC LSE:RR	21.2	4%	5.3
US		Northrop Grumman Corp NYSE:NOC	25.3	8%	3.2
US		Howmet Aerospace Inc NYSE:HWM	44.3	17%	2.6
US		General Dynamics Corp NYSE:GD	18.9	8%	2.4

XiAn ChenXi Aviation Technology Corp Ltd
SZSE:300581

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
XiAn ChenXi Aviation Technology Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

XiAn ChenXi Aviation Technology Corp Ltd SZSE:300581

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples XiAn ChenXi Aviation Technology Corp Ltd Competitors

See Also

Company

Help

Tools

Stocks

XiAn ChenXi Aviation Technology Corp Ltd
SZSE:300581

Competitors Multiples
XiAn ChenXi Aviation Technology Corp Ltd Competitors