Nanjing Hanrui Cobalt Co Ltd
SZSE:300618

Watchlist Manager
Nanjing Hanrui Cobalt Co Ltd Logo
Nanjing Hanrui Cobalt Co Ltd
SZSE:300618
Watchlist
Price: 41.9 CNY 0.17% Market Closed
Market Cap: ¥13B

Multiples-Based Value

The Multiples-Based Value of one Nanjing Hanrui Cobalt Co Ltd stock under the Base Case scenario is 36.59 CNY. Compared to the current market price of 41.9 CNY, Nanjing Hanrui Cobalt Co Ltd is Overvalued by 13%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
36.59 CNY
Overvaluation 13%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nanjing Hanrui Cobalt Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nanjing Hanrui Cobalt Co Ltd
SZSE:300618
12.9B CNY 1.9 47.4 46.8 46.8
AU
BHP Group Ltd
ASX:BHP
255.8B AUD 3.3 17.6 6.8 8.6
AU
Rio Tinto Ltd
ASX:RIO
248.8B AUD 3.1 17.7 7.5 10.3
UK
Rio Tinto PLC
LSE:RIO
104.5B GBP 2.4 14.1 6.8 9.3
CH
Glencore PLC
LSE:GLEN
62.5B GBP 0.3 232.7 11.2 35.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.6 16.6 8.5 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.5 33.9 18.1 25.9
CN
CMOC Group Ltd
SSE:603993
374.2B CNY 1.8 19.2 10.7 10.7
UK
Anglo American PLC
LSE:AAL
35.9B GBP 2.6 -13.1 9.1 14.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
48.1B USD 1.6 17 9.4 9.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
43.5B ZAR 3.2 33.8 -70.8 -70.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Nanjing Hanrui Cobalt Co Ltd
SZSE:300618
Average EV/EBITDA: 13.5
46.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.8
5%
1.4
AU
Rio Tinto Ltd
ASX:RIO
7.5
8%
0.9
UK
Rio Tinto PLC
LSE:RIO
6.8
8%
0.8
CH
Glencore PLC
LSE:GLEN
11.2
24%
0.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.5
6%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.7
30%
0.4
UK
Anglo American PLC
LSE:AAL
9.1
21%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
9.4
30%
0.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -70.8 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett