Huabao Flavours & Fragrances Co Ltd
SZSE:300741
Intrinsic Value
Huabao Flavours & Fragrances Co., Ltd. engages in the research, development, production, and sale of tobacco flavours, food flavours, daily flavours, and food ingredients. [ Read More ]
The intrinsic value of one Huabao Flavours & Fragrances Co Ltd stock under the Base Case scenario is 17.78 CNY. Compared to the current market price of 17.52 CNY, Huabao Flavours & Fragrances Co Ltd is Undervalued by 1%.
Valuation Backtest
Huabao Flavours & Fragrances Co Ltd
Run backtest to discover the historical profit from buying and selling Huabao Flavours & Fragrances Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Huabao Flavours & Fragrances Co Ltd
| Current Assets | 6.6B |
| Cash & Short-Term Investments | 5.2B |
| Receivables | 760.7m |
| Other Current Assets | 586m |
| Non-Current Assets | 2.5B |
| Long-Term Investments | 305.7m |
| PP&E | 628.4m |
| Intangibles | 1.4B |
| Other Non-Current Assets | 151.2m |
| Current Liabilities | 1.1B |
| Accounts Payable | 171.2m |
| Accrued Liabilities | 99.5m |
| Short-Term Debt | 490m |
| Other Current Liabilities | 320.1m |
| Non-Current Liabilities | 389.1m |
| Long-Term Debt | 22.3m |
| Other Non-Current Liabilities | 366.7m |
Earnings Waterfall
Huabao Flavours & Fragrances Co Ltd
|
Revenue
|
1.8B
CNY
|
|
Cost of Revenue
|
-752m
CNY
|
|
Gross Profit
|
1.1B
CNY
|
|
Operating Expenses
|
-468.7m
CNY
|
|
Operating Income
|
598.6m
CNY
|
|
Other Expenses
|
13m
CNY
|
|
Net Income
|
611.6m
CNY
|
Free Cash Flow Analysis
Huabao Flavours & Fragrances Co Ltd
Profitability Score
Profitability Due Diligence
Huabao Flavours & Fragrances Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Huabao Flavours & Fragrances Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Huabao Flavours & Fragrances Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Huabao Flavours & Fragrances Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Huabao Flavours & Fragrances Co Ltd
Shareholder Return
Price
Huabao Flavours & Fragrances Co Ltd
| Average Annual Return | 5.34% |
| Standard Deviation of Annual Returns | 57.57% |
| Max Drawdown | -78% |
| Market Capitalization | 10.8B CNY |
| Shares Outstanding | 615 880 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Huabao Flavours & Fragrances Co., Ltd. engages in the research, development, production, and sale of tobacco flavours, food flavours, daily flavours, and food ingredients. The company is headquartered in Lhasa, Xizang and currently employs 975 full-time employees. The company went IPO on 2018-03-01. The firm also operates food ingredients business. The firm's fragrances mainly include tobacco fragrances, food fragrances and daily fragrances. The firm's tobacco flavor is mainly used in tobacco, filter rods, cigarette paper and internal backing. The firm's food ingredient products mainly include seasoning powder, seasoning sauce, seasoning oil and liquid compound seasoning. The Company’s main brands include Xideng, Huabao, Peacock, Tianhong, Huafang, Aohuada, Amber and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Huabao Flavours & Fragrances Co Ltd stock under the Base Case scenario is 17.78 CNY.
Compared to the current market price of 17.52 CNY, Huabao Flavours & Fragrances Co Ltd is Undervalued by 1%.
You don't have any saved screeners yet
