First Time Loading...
H

Huabao Flavours & Fragrances Co Ltd
SZSE:300741

Watchlist Manager
Huabao Flavours & Fragrances Co Ltd
SZSE:300741
Watchlist
Price: 19.25 CNY 3% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one Huabao Flavours & Fragrances Co Ltd stock under the Base Case scenario is 12.92 CNY. Compared to the current market price of 19.25 CNY, Huabao Flavours & Fragrances Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.92 CNY
Overvaluation 33%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
10
Median 3Y
7.8
Median 5Y
7.8
Industry
1.5
vs History
52
vs Industry
39
Median 3Y
20
Median 5Y
19.1
Industry
21.9
vs History
71
vs Industry
35
Median 3Y
16.9
Median 5Y
16.2
Industry
12.9
vs History
66
vs Industry
34
Median 3Y
19.3
Median 5Y
18.7
Industry
19.6
vs History
93
vs Industry
47
Median 3Y
1.9
Median 5Y
2
Industry
1.7
vs History
93
vs Industry
19
Median 3Y
5.3
Median 5Y
5.3
Industry
1.6
vs History
77
vs Industry
48
Median 3Y
8.5
Median 5Y
8.2
Industry
7
vs History
60
vs Industry
43
Median 3Y
13.9
Median 5Y
12.8
Industry
13.7
vs History
60
vs Industry
49
Median 3Y
13.9
Median 5Y
12.8
Industry
17.4
vs History
79
vs Industry
51
Median 3Y
11.3
Median 5Y
11
Industry
13.7
vs History
73
vs Industry
38
Median 3Y
13.8
Median 5Y
13.6
Industry
18.7
vs History
93
vs Industry
29
Median 3Y
2.7
Median 5Y
3.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Huabao Flavours & Fragrances Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Huabao Flavours & Fragrances Co Ltd
SZSE:300741
11.9B CNY 6.5 19.4 12 12
US
Sherwin-Williams Co
NYSE:SHW
79.1B USD 3.4 32.7 20.8 24.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12T JPY 4.8 22.3 10.5 13.7
US
Ecolab Inc
NYSE:ECL
65B USD 4.2 41.9 22.4 31.4
CH
Sika AG
SIX:SIKA
43.5B CHF 3.9 40.9 22.2 28.9
CH
Givaudan SA
SIX:GIVN
36.9B CHF 5.3 41.4 27.6 36.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
288.7B CNY 1.6 17.2 18.2 18.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.8T INR 7.9 51.9 35.9 40.3
US
Dupont De Nemours Inc
NYSE:DD
32.5B USD 2.7 91.5 13.5 22.8
US
PPG Industries Inc
NYSE:PPG
31.2B USD 1.7 22.2 12.7 15.9
CH
DSM-Firmenich AG
AEX:DSFIR
27.7B EUR 2.6 13 32.9 -64.3

See Also

Discover More