S

Sichuan Dawn Precision Technology Co Ltd
SZSE:300780

Watchlist Manager
Sichuan Dawn Precision Technology Co Ltd
SZSE:300780
Watchlist
Price: 23.62 CNY -1.58% Market Closed
Market Cap: ¥3.5B

Relative Value

The Relative Value of one Sichuan Dawn Precision Technology Co Ltd stock under the Base Case scenario is 14.25 CNY. Compared to the current market price of 23.62 CNY, Sichuan Dawn Precision Technology Co Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.25 CNY
Overvaluation 40%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sichuan Dawn Precision Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Dawn Precision Technology Co Ltd
SZSE:300780
3.5B CNY 6.1 -27.5 -34.4 -34.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
125.6B USD 6.1 35.5 24.9 30.1
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.6T JPY 3.5 58.5 28.9 42.3
SE
Atlas Copco AB
STO:ATCO A
942.3B SEK 5.6 35.9 21.9 28.1
US
Illinois Tool Works Inc
NYSE:ITW
85.8B USD 5.4 28.1 19.9 21.8
US
Barnes Group Inc
NYSE:B
80.6B USD 4.6 15.8 7.7 9.5
SE
Sandvik AB
STO:SAND
476.4B SEK 3.9 32.1 17.8 24.2
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 31.6 18.3 22.8
FI
Kone Oyj
OMXH:KNEBV
32.9B EUR 2.9 33.1 18.5 22.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Sichuan Dawn Precision Technology Co Ltd
SZSE:300780
Average EV/EBITDA: 17 667.7
Negative Multiple: -34.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.9
11%
2.3
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.9
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.9
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
19.9
6%
3.3
US
Barnes Group Inc
NYSE:B
7.7
14%
0.6
SE
Sandvik AB
STO:SAND
17.8
8%
2.2
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.5
10%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Sichuan Dawn Precision Technology Co Ltd
SZSE:300780
Average EV/EBIT: 21 613.9
Negative Multiple: -34.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.1
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
28.1
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
21.8
6%
3.6
US
Barnes Group Inc
NYSE:B
9.5
16%
0.6
SE
Sandvik AB
STO:SAND
24.2
11%
2.2
CH
Schindler Holding AG
SIX:SCHP
22.8
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
22.8
11%
2.1