K

Kunshan TopA Intelligent Equipment Co Ltd
SZSE:300836

Watchlist Manager
Kunshan TopA Intelligent Equipment Co Ltd
SZSE:300836
Watchlist
Price: 53.51 CNY 2.71% Market Closed
Market Cap: 3.4B CNY

Relative Value

The Relative Value of one Kunshan TopA Intelligent Equipment Co Ltd stock under the Base Case scenario is 17.13 CNY. Compared to the current market price of 53.51 CNY, Kunshan TopA Intelligent Equipment Co Ltd is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.13 CNY
Overvaluation 68%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
13
Median 3Y
3.3
Median 5Y
3.7
Industry
1.6
Forward
3.6
vs History
11
vs Industry
0
Median 3Y
-34.4
Median 5Y
-32.6
Industry
20.2
Forward
39.2
vs History
24
vs Industry
20
Median 3Y
23.5
Median 5Y
-17.2
Industry
14.4
vs History
vs Industry
11
Median 3Y
-16.6
Median 5Y
-17.6
Industry
20
vs History
0
vs Industry
9
Median 3Y
3.1
Median 5Y
2.9
Industry
1.8
vs History
4
vs Industry
13
Median 3Y
3.4
Median 5Y
3.6
Industry
1.7
Forward
3.3
vs History
17
vs Industry
6
Median 3Y
20.6
Median 5Y
17.4
Industry
6.1
vs History
24
vs Industry
1
Median 3Y
-50.8
Median 5Y
-45
Industry
12
Forward
26.3
vs History
24
vs Industry
1
Median 3Y
-50.8
Median 5Y
-45
Industry
15.8
Forward
30.4
vs History
25
vs Industry
20
Median 3Y
23.7
Median 5Y
-16.4
Industry
14.4
vs History
0
vs Industry
16
Median 3Y
-13.1
Median 5Y
-15.3
Industry
18.2
vs History
14
vs Industry
9
Median 3Y
2.7
Median 5Y
2.7
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Kunshan TopA Intelligent Equipment Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kunshan TopA Intelligent Equipment Co Ltd
SZSE:300836
3.4B CNY 7.2 164.6 139.7 139.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
85.7B USD 4.3 25.3 18.6 22.7
SE
Atlas Copco AB
STO:ATCO A
788.6B SEK 4.5 27 17.3 21.4
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 21.9 18.1 19.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.1T JPY 1.9 35.7 17.6 25.8
US
Otis Worldwide Corp
NYSE:OTIS
38.9B USD 2.7 25.3 23.2 25.7
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 33.3 17.6 22.3
US
Ingersoll Rand Inc
NYSE:IR
34B USD 4.6 41.4 19.1 25.5
FI
Kone Oyj
OMXH:KNEBV
28.2B EUR 2.5 29.3 17.6 21.8
US
Xylem Inc
NYSE:XYL
30.7B USD 3.6 33.9 18.9 28.6