Ningbo Bohui Chemical Technology Co Ltd
SZSE:300839
Intrinsic Value
The intrinsic value of one Ningbo Bohui Chemical Technology Co Ltd stock under the Base Case scenario is 6.72 CNY. Compared to the current market price of 9.43 CNY, Ningbo Bohui Chemical Technology Co Ltd is Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ningbo Bohui Chemical Technology Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ningbo Bohui Chemical Technology Co Ltd
Balance Sheet Decomposition
Ningbo Bohui Chemical Technology Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 509.6m |
Receivables | 145.4m |
Other Current Assets | 403.8m |
Non-Current Assets | 1.1B |
Long-Term Investments | 16.8m |
PP&E | 769.9m |
Intangibles | 288.8m |
Other Non-Current Assets | 847.7k |
Free Cash Flow Analysis
Ningbo Bohui Chemical Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ningbo Bohui Chemical Technology Co Ltd
Revenue
|
2B
CNY
|
Cost of Revenue
|
-2B
CNY
|
Gross Profit
|
-10.1m
CNY
|
Operating Expenses
|
-206.9m
CNY
|
Operating Income
|
-217m
CNY
|
Other Expenses
|
-38m
CNY
|
Net Income
|
-255m
CNY
|
Profitability Score
Profitability Due Diligence
Ningbo Bohui Chemical Technology Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Ningbo Bohui Chemical Technology Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ningbo Bohui Chemical Technology Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Ningbo Bohui Chemical Technology Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ningbo Bohui Chemical Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Ningbo Bohui Chemical Technology Co Ltd is 11.42 CNY with a low forecast of 11.31 CNY and a high forecast of 11.76 CNY.
Dividends
Current shareholder yield for Ningbo Bohui Chemical Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Ningbo Bohui Chemical Technology Co Ltd stock under the Base Case scenario is 6.72 CNY.
Compared to the current market price of 9.43 CNY, Ningbo Bohui Chemical Technology Co Ltd is Overvalued by 29%.