Ningbo Bohui Chemical Technology Co Ltd Relative Valuation - Ningbo Bohui Chemical Technology Co Ltd

Watchlist Manager

Watchlist

Price: 9.43 CNY

Market Cap: 2.3B CNY

Section:

Relative Value

The Relative Value of one Ningbo Bohui Chemical Technology Co Ltd stock under the Base Case scenario is 10.19 CNY. Compared to the current market price of 9.43 CNY, Ningbo Bohui Chemical Technology Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.1

P/S

vs History	36
vs Industry	62

Median 5Y

Industry

1.4

Forward

0.6

More Details

Negative

P/E

vs History
vs Industry	61

Median 5Y

18.5

Industry

20.2

Forward

17.1

More Details

14.7

P/OCF

vs History	42
vs Industry	65

Median 5Y

12.9

Industry

12.4

More Details

Negative

P/FCFE

vs History
vs Industry	45

Median 5Y

-3.1

Industry

19.8

More Details

5.5

P/B

vs History	0
vs Industry	15

Median 5Y

2.4

Industry

1.6

More Details

1.4

EV/S

vs History	29
vs Industry	58

Median 5Y

1.4

Industry

1.5

Forward

0.8

More Details

Negative

EV/GP

vs History
vs Industry	0

Median 5Y

12.8

Industry

6.7

More Details

Negative

EV/EBITDA

vs History
vs Industry	47

Median 5Y

Industry

12.1

Forward

12.9

More Details

Negative

EV/EBIT

vs History
vs Industry	53

Median 5Y

Industry

16.3

Forward

17.6

More Details

19.3

EV/OCF

vs History	39
vs Industry	62

Median 5Y

17.3

Industry

13.4

More Details

200.1

EV/FCFF

vs History	0
vs Industry	37

Median 5Y

-7.3

Industry

More Details

1.8

EV/IC

vs History	16
vs Industry	39

Median 5Y

1.5

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	N	Ningbo Bohui Chemical Technology Co Ltd SZSE:300839	2.3B CNY	1.1	-8.7	-13.4	-13.4
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	148.4	11.8	37.9
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	23.5	-738.7	-908	-908
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	737.5T IDR	23.1	-724.2	-890.3	-890.3
US		Dow Inc NYSE:DOW	21.9B USD	0.5	77.9	8.5	26.4
UK		LyondellBasell Industries NV NYSE:LYB	19.6B USD	0.5	18.5	9.5	18.8
CN		Hengli Petrochemical Co Ltd SSE:600346	110B CNY	0.5	15.8	19.1	19.1
IN		Solar Industries India Ltd NSE:SOLARINDS	1.2T INR	17.4	108.6	69.2	76
KR		LG Chem Ltd KRX:051910	15.9T KRW	0.3	-23.1	5.2	31.9
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	82.2B CNY	0.3	108.1	27.7	27.7
US		Westlake Corp NYSE:WLK	11B USD	0.9	28.5	7.1	18.3

				Revenue Growth	P/S to Growth
CN	N	Ningbo Bohui Chemical Technology Co Ltd SZSE:300839	Average P/S: 6.3 1.1	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	1.6	4%	0.4
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	23.5	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	23.1	N/A	N/A
US		Dow Inc NYSE:DOW	0.5	1%	0.5
UK		LyondellBasell Industries NV NYSE:LYB	0.5	-6%	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	0.5	2%	0.2
IN		Solar Industries India Ltd NSE:SOLARINDS	17.4	25%	0.7
KR		LG Chem Ltd KRX:051910	0.3	11%	0
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.3	4%	0.1
US		Westlake Corp NYSE:WLK	0.9	3%	0.3

				Earnings Growth	PEG
CN	N	Ningbo Bohui Chemical Technology Co Ltd SZSE:300839	Average P/E: 72.3 Negative Multiple: -8.7	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	148.4	92%	1.6
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -738.7	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -724.2	N/A	N/A
US		Dow Inc NYSE:DOW	77.9	22%	3.5
UK		LyondellBasell Industries NV NYSE:LYB	18.5	27%	0.7
CN		Hengli Petrochemical Co Ltd SSE:600346	15.8	17%	0.9
IN		Solar Industries India Ltd NSE:SOLARINDS	108.6	35%	3.1
KR		LG Chem Ltd KRX:051910	Negative Multiple: -23.1	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	108.1	N/A	N/A
US		Westlake Corp NYSE:WLK	28.5	25%	1.1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Franklin Covey Co NYSE:FC	22.56 USD 6.92%
	Mohawk Industries Inc NYSE:MHK	110.94 USD 4.36%
	Ardmore Shipping Corp NYSE:ASC	9.8 USD -1.21%
	ASGN Inc NYSE:ASGN	58.26 USD 4.61%
	Skyworks Solutions Inc NASDAQ:SWKS	73.04 USD 7.08%
	Weatherford International PLC NASDAQ:WFRD	48.88 USD 6.1%

	Johnson & Johnson NYSE:JNJ	154.14 USD -0.05%
	Bank of America Corp NYSE:BAC	43.36 USD 3.76%
	Mastercard Inc NYSE:MA	578.27 USD 1.69%
	Salesforce Inc NYSE:CRM	288.82 USD 4.87%
	Abbvie Inc NYSE:ABBV	190.07 USD 2.96%
	Home Depot Inc NYSE:HD	376.59 USD 3.83%

	Arista Networks Inc NYSE:ANET	92.32 USD 6.7%
	Visa Inc NYSE:V	355.85 USD 0.94%
	Texas Pacific Land Corp NYSE:TPL	1 341.12 USD 3.05%
	KLA Corp NASDAQ:KLAC	760.47 USD 8.45%
	Manhattan Associates Inc NASDAQ:MANH	196 USD 6.31%
	Monolithic Power Systems Inc NASDAQ:MPWR	709.23 USD 11.2%

	ServiceNow Inc NYSE:NOW	1 015.6 USD 3.63%
	Spotify Technology SA NYSE:SPOT	620.81 USD -4.23%
	EOG Resources Inc NYSE:EOG	114.06 USD 2.65%
	Monster Beverage Corp NASDAQ:MNST	61.36 USD 0.59%
	Copart Inc NASDAQ:CPRT	62.16 USD 1.04%
	Applied Materials Inc NASDAQ:AMAT	167.99 USD 7.96%

Ningbo Bohui Chemical Technology Co Ltd
SZSE:300839

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Ningbo Bohui Chemical Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	N	Ningbo Bohui Chemical Technology Co Ltd SZSE:300839	Average EV/EBITDA: 19.8 Negative Multiple: -13.4	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.8	17%	0.7
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -908	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -890.3	N/A	N/A
US		Dow Inc NYSE:DOW	8.5	11%	0.8
UK		LyondellBasell Industries NV NYSE:LYB	9.5	7%	1.4
CN		Hengli Petrochemical Co Ltd SSE:600346	19.1	N/A	N/A
IN		Solar Industries India Ltd NSE:SOLARINDS	69.2	23%	3
KR		LG Chem Ltd KRX:051910	5.2	38%	0.1
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	27.7	N/A	N/A
US		Westlake Corp NYSE:WLK	7.1	11%	0.6

				EBIT Growth	EV/EBIT to Growth
CN	N	Ningbo Bohui Chemical Technology Co Ltd SZSE:300839	Average EV/EBIT: 32 Negative Multiple: -13.4	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	37.9	38%	1
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -908	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -890.3	N/A	N/A
US		Dow Inc NYSE:DOW	26.4	15%	1.8
UK		LyondellBasell Industries NV NYSE:LYB	18.8	7%	2.7
CN		Hengli Petrochemical Co Ltd SSE:600346	19.1	9%	2.1
IN		Solar Industries India Ltd NSE:SOLARINDS	76	23%	3.3
KR		LG Chem Ltd KRX:051910	31.9	99%	0.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	27.7	N/A	N/A
US		Westlake Corp NYSE:WLK	18.3	19%	1

N	Ningbo Bohui Chemical Technology Co Ltd SZSE:300839	9.43 CNY
	Invisio AB STO:IVSO	365 SEK 3.25%

52 Week Range	5.02 9.43
Price Target

Ningbo Bohui Chemical Technology Co Ltd SZSE:300839

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Ningbo Bohui Chemical Technology Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ningbo Bohui Chemical Technology Co Ltd
SZSE:300839

Competitors Multiples
Ningbo Bohui Chemical Technology Co Ltd Competitors