Tansun Technology Co Ltd
SZSE:300872
Cash Flow Statement
Cash Flow Statement
Tansun Technology Co Ltd
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Cash Taxes Paid |
(64)
|
(69)
|
(69)
|
(85)
|
(78)
|
(84)
|
(92)
|
(89)
|
(91)
|
(94)
|
(111)
|
(124)
|
(129)
|
(132)
|
(125)
|
(109)
|
|
Change in Working Capital |
(987)
|
(1 008)
|
(1 116)
|
(1 483)
|
(1 346)
|
(1 438)
|
(1 506)
|
(1 552)
|
(1 610)
|
(1 677)
|
(1 708)
|
(1 797)
|
(1 809)
|
(1 660)
|
(1 662)
|
(1 589)
|
|
Cash from Operating Activities |
(89)
N/A
|
(104)
-17%
|
(194)
-88%
|
(474)
-144%
|
(274)
+42%
|
(279)
-2%
|
(231)
+17%
|
(242)
-5%
|
(290)
-20%
|
(254)
+13%
|
(217)
+14%
|
(63)
+71%
|
115
N/A
|
314
+173%
|
406
+29%
|
274
-33%
|
|
Investing Cash Flow | |||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(4)
|
(25)
|
(28)
|
(31)
|
(28)
|
(7)
|
(4)
|
(5)
|
(61)
|
(84)
|
(120)
|
(280)
|
(314)
|
|
Other Items |
0
|
(381)
|
(160)
|
(86)
|
(299)
|
161
|
104
|
(405)
|
19
|
(8)
|
(175)
|
438
|
(358)
|
(659)
|
73
|
(477)
|
|
Cash from Investing Activities |
(0)
N/A
|
(382)
-86 784%
|
(161)
+58%
|
(90)
+44%
|
(324)
-259%
|
133
N/A
|
73
-45%
|
(433)
N/A
|
12
N/A
|
(12)
N/A
|
(180)
-1 379%
|
377
N/A
|
(442)
N/A
|
(779)
-76%
|
(206)
+74%
|
(791)
-283%
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Debt |
173
|
102
|
43
|
(97)
|
(205)
|
(149)
|
85
|
335
|
300
|
236
|
154
|
4
|
(190)
|
(224)
|
(324)
|
(183)
|
|
Cash Paid for Dividends |
0
|
(14)
|
(18)
|
(20)
|
(67)
|
(55)
|
(53)
|
(57)
|
(38)
|
(39)
|
(41)
|
(37)
|
(13)
|
(13)
|
(11)
|
(13)
|
|
Other |
12
|
1 083
|
1 152
|
1 124
|
1 064
|
(32)
|
(25)
|
1
|
(1)
|
(6)
|
(6)
|
961
|
961
|
961
|
963
|
(50)
|
|
Cash from Financing Activities |
185
N/A
|
1 171
+533%
|
1 177
+0%
|
1 007
-14%
|
792
-21%
|
(237)
N/A
|
7
N/A
|
279
+3 658%
|
260
-7%
|
190
-27%
|
107
-44%
|
928
+766%
|
759
-18%
|
725
-4%
|
629
-13%
|
(246)
N/A
|
|
Change in Cash | |||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
96
N/A
|
685
+616%
|
821
+20%
|
443
-46%
|
193
-56%
|
(382)
N/A
|
(151)
+61%
|
(396)
-162%
|
(17)
+96%
|
(75)
-333%
|
(290)
-285%
|
1 242
N/A
|
432
-65%
|
260
-40%
|
828
+219%
|
(763)
N/A
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
(89)
N/A
|
(104)
-17%
|
(195)
-87%
|
(478)
-145%
|
(300)
+37%
|
(307)
-2%
|
(262)
+15%
|
(270)
-3%
|
(297)
-10%
|
(258)
+13%
|
(223)
+14%
|
(124)
+44%
|
31
N/A
|
194
+534%
|
126
-35%
|
(40)
N/A
|