T

Tansun Technology Co Ltd
SZSE:300872

Watchlist Manager
Tansun Technology Co Ltd
SZSE:300872
Watchlist
Price: 18.9 CNY -1.2%
Market Cap: 9.2B CNY

Relative Value

The Relative Value of one Tansun Technology Co Ltd stock under the Base Case scenario is 13.45 CNY. Compared to the current market price of 18.9 CNY, Tansun Technology Co Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.45 CNY
Overvaluation 29%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
31
Median 3Y
3.1
Median 5Y
3.3
Industry
2.4
Forward
4.5
vs History
19
vs Industry
11
Median 3Y
88.4
Median 5Y
72.3
Industry
22.4
Forward
92.9
vs History
11
vs Industry
12
Median 3Y
21
Median 5Y
-8.3
Industry
16.1
vs History
vs Industry
13
Median 3Y
-30.5
Median 5Y
-26.3
Industry
20.7
vs History
41
vs Industry
42
Median 3Y
2.3
Median 5Y
2.3
Industry
3
vs History
15
vs Industry
29
Median 3Y
3.1
Median 5Y
3.2
Industry
2.4
Forward
4.2
vs History
11
vs Industry
15
Median 3Y
11.7
Median 5Y
11.4
Industry
4.8
vs History
17
vs Industry
12
Median 3Y
75
Median 5Y
56
Industry
12.2
Forward
53.8
vs History
17
vs Industry
12
Median 3Y
75
Median 5Y
56
Industry
15.9
Forward
95.7
vs History
11
vs Industry
12
Median 3Y
21.7
Median 5Y
-7.1
Industry
14.7
vs History
vs Industry
22
Median 3Y
-48.7
Median 5Y
-26.1
Industry
17
vs History
31
vs Industry
40
Median 3Y
2.2
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Tansun Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tansun Technology Co Ltd
SZSE:300872
8.9B CNY 4.7 177.4 247.2 247.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431.4B USD 110.7 393.8 485.2 500.1
DE
SAP SE
XETRA:SAP
245B EUR 6.7 34.6 21.2 24.1
US
Salesforce Inc
NYSE:CRM
249.3B USD 6.2 34.5 20.1 27.8
US
Applovin Corp
NASDAQ:APP
245.3B USD 44.4 86.7 68.7 74.7
US
Intuit Inc
NASDAQ:INTU
182.6B USD 9.4 44.3 30.7 35.5
US
Adobe Inc
NASDAQ:ADBE
146.1B USD 6.3 21 15.8 17.4
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.3B USD 17.5 86.1 48.8 55.3
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 13.4 43.2 68.6 88.9
P/S Multiple
Revenue Growth P/S to Growth
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average P/S: 21 288.8
4.7
13%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.7
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.4
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.5
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average P/E: 102.4
177.4
26%
6.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.8
94%
4.2
DE
SAP SE
XETRA:SAP
34.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
86.7
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.3
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
21
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.1
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
43.2
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average EV/EBITDA: 136.1
247.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.2
137%
3.5
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
68.7
52%
1.3
US
Intuit Inc
NASDAQ:INTU
30.7
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.8
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
68.6
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
T
Tansun Technology Co Ltd
SZSE:300872
Average EV/EBIT: 210.7
247.2
7%
35.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
500.1
141%
3.5
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
74.7
57%
1.3
US
Intuit Inc
NASDAQ:INTU
35.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.3
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
88.9
49%
1.8