P
Pinlive Foods Co Ltd
SZSE:300892
Pinlive Foods Co Ltd
SZSE:300892
Price:
28.39
CNY
-0.28%
Market Closed
Market Cap:
¥2.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Pinlive Foods Co Ltd
SZSE:300892
|
CN |
|
R
|
Ripley Corp SA
SGO:RIPLEY
|
CL |
|
Z
|
Zhuhai Port Co Ltd
SZSE:000507
|
CN |
|
T
|
Telecom Argentina SA
F:TEO
|
AR |
|
Verianos Se
XETRA:VROS
|
DE |
Income Statement
Earnings Waterfall
Pinlive Foods Co Ltd
Pinlive Foods Co Ltd
Income Statement
Pinlive Foods Co Ltd
Pinlive Foods Co Ltd
Currency: CNY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
4
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
|
| Revenue |
1 503
N/A
|
1 821
+21%
|
1 509
-17%
|
1 556
+3%
|
1 651
+6%
|
1 639
-1%
|
1 702
+4%
|
1 681
-1%
|
1 539
-8%
|
1 505
-2%
|
1 374
-9%
|
1 227
-11%
|
1 123
-8%
|
1 058
-6%
|
954
-10%
|
899
-6%
|
876
-2%
|
845
-4%
|
841
0%
|
827
-2%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(992)
|
(1 216)
|
(1 021)
|
(1 076)
|
(1 248)
|
(1 257)
|
(1 330)
|
(1 358)
|
(1 199)
|
(1 220)
|
(1 164)
|
(1 048)
|
(961)
|
(888)
|
(782)
|
(760)
|
(719)
|
(706)
|
(708)
|
(682)
|
|
| Gross Profit |
511
N/A
|
605
+18%
|
488
-19%
|
480
-2%
|
403
-16%
|
382
-5%
|
372
-2%
|
323
-13%
|
339
+5%
|
285
-16%
|
210
-26%
|
179
-15%
|
162
-10%
|
170
+5%
|
173
+1%
|
139
-20%
|
158
+14%
|
139
-12%
|
133
-4%
|
145
+9%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(338)
|
(404)
|
(361)
|
(371)
|
(311)
|
(316)
|
(314)
|
(295)
|
(345)
|
(326)
|
(312)
|
(291)
|
(278)
|
(256)
|
(220)
|
(161)
|
(148)
|
(120)
|
(99)
|
(122)
|
|
| Selling, General & Administrative |
(325)
|
(396)
|
(363)
|
(377)
|
(289)
|
(324)
|
(311)
|
(292)
|
(311)
|
(325)
|
(315)
|
(293)
|
(246)
|
(258)
|
(223)
|
(166)
|
(118)
|
(121)
|
(98)
|
(122)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(12)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(8)
|
3
|
7
|
5
|
8
|
(2)
|
(1)
|
(0)
|
(1)
|
3
|
2
|
(0)
|
3
|
4
|
6
|
0
|
2
|
(0)
|
1
|
|
| Operating Income |
173
N/A
|
201
+16%
|
128
-36%
|
110
-14%
|
91
-17%
|
66
-28%
|
59
-11%
|
28
-52%
|
(5)
N/A
|
(41)
-646%
|
(102)
-150%
|
(112)
-9%
|
(116)
-4%
|
(86)
+26%
|
(47)
+45%
|
(23)
+52%
|
10
N/A
|
20
+106%
|
34
+74%
|
23
-33%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
7
|
15
|
21
|
28
|
26
|
26
|
22
|
15
|
13
|
13
|
6
|
12
|
6
|
2
|
8
|
(0)
|
4
|
14
|
10
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
8
|
15
|
10
|
11
|
12
|
11
|
10
|
8
|
7
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
|
| Pre-Tax Income |
180
N/A
|
222
+23%
|
153
-31%
|
142
-7%
|
131
-8%
|
102
-22%
|
95
-7%
|
59
-38%
|
17
-71%
|
(23)
N/A
|
(85)
-261%
|
(101)
-19%
|
(100)
+1%
|
(77)
+23%
|
(43)
+44%
|
(13)
+69%
|
11
N/A
|
24
+117%
|
50
+103%
|
34
-31%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(44)
|
(56)
|
(40)
|
(38)
|
(36)
|
(29)
|
(28)
|
(17)
|
(6)
|
6
|
22
|
25
|
27
|
21
|
12
|
4
|
(4)
|
(7)
|
(13)
|
(9)
|
|
| Income from Continuing Operations |
136
|
166
|
113
|
103
|
95
|
73
|
67
|
42
|
11
|
(18)
|
(63)
|
(75)
|
(73)
|
(56)
|
(31)
|
(9)
|
7
|
17
|
37
|
25
|
|
| Net Income (Common) |
136
N/A
|
166
+22%
|
113
-32%
|
103
-8%
|
95
-8%
|
73
-24%
|
67
-8%
|
42
-38%
|
11
-73%
|
(18)
N/A
|
(63)
-250%
|
(75)
-20%
|
(73)
+3%
|
(56)
+23%
|
(31)
+44%
|
(9)
+72%
|
7
N/A
|
17
+149%
|
37
+112%
|
25
-33%
|
|
| EPS (Diluted) |
1.67
N/A
|
1.65
-1%
|
1.12
-32%
|
1.03
-8%
|
0.95
-8%
|
0.73
-23%
|
0.7
-4%
|
0.39
-44%
|
0.11
-72%
|
-0.18
N/A
|
-0.63
-250%
|
-0.75
-19%
|
-0.73
+3%
|
-0.56
+23%
|
-0.32
+43%
|
-0.1
+69%
|
0.07
N/A
|
0.16
+129%
|
0.4
+150%
|
0.23
-43%
|
|
Switch to:
Switch to:
See Also
Discover More
