P

Pinlive Foods Co Ltd
SZSE:300892

Watchlist Manager
Pinlive Foods Co Ltd
SZSE:300892
Watchlist
Price: 33.62 CNY -3.14% Market Closed
Market Cap: 3.4B CNY

Intrinsic Value

The intrinsic value of one Pinlive Foods Co Ltd stock under the Base Case scenario is 15.09 CNY. Compared to the current market price of 33.62 CNY, Pinlive Foods Co Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.09 CNY
Overvaluation 55%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Pinlive Foods Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Pinlive Foods Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Pinlive Foods Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Pinlive Foods Co Ltd.

Explain Valuation
Compare Pinlive Foods Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Pinlive Foods Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pinlive Foods Co Ltd

Current Assets 781.5m
Cash & Short-Term Investments 422.9m
Receivables 82.4m
Other Current Assets 276.2m
Non-Current Assets 515.1m
Long-Term Investments 180.5m
PP&E 264m
Intangibles 41.6m
Other Non-Current Assets 29m
Current Liabilities 238.9m
Accounts Payable 147.9m
Accrued Liabilities 14.2m
Other Current Liabilities 76.8m
Non-Current Liabilities 2.3m
Long-Term Debt 2.2m
Other Non-Current Liabilities 55.8k
Efficiency

Free Cash Flow Analysis
Pinlive Foods Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pinlive Foods Co Ltd

Revenue
827.3m CNY
Cost of Revenue
-682.3m CNY
Gross Profit
145.1m CNY
Operating Expenses
-122.2m CNY
Operating Income
22.8m CNY
Other Expenses
2m CNY
Net Income
24.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pinlive Foods Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Operating Margin is Increasing
ROE is Increasing
41/100
Profitability
Score

Pinlive Foods Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pinlive Foods Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Pinlive Foods Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pinlive Foods Co Ltd

There are no price targets for Pinlive Foods Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Pinlive Foods Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Pinlive Foods Co Ltd stock?

The intrinsic value of one Pinlive Foods Co Ltd stock under the Base Case scenario is 15.09 CNY.

Is Pinlive Foods Co Ltd stock undervalued or overvalued?

Compared to the current market price of 33.62 CNY, Pinlive Foods Co Ltd is Overvalued by 55%.

Back to Top