First Time Loading...
P

Pinlive Foods Co Ltd
SZSE:300892

Watchlist Manager
Pinlive Foods Co Ltd
SZSE:300892
Watchlist
Price: 14.6 CNY 0.48% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Pinlive Foods Co., Ltd. engages in the development, import and sales of self-owned brand foods and the cooperative agent sales business of abroad foods. [ Read More ]

The intrinsic value of one Pinlive Foods Co Ltd stock under the Base Case scenario is 19.88 CNY. Compared to the current market price of 14.6 CNY, Pinlive Foods Co Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
19.88 CNY
Undervaluation 27%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pinlive Foods Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Pinlive Foods Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pinlive Foods Co Ltd

Provide an overview of the primary business activities
of Pinlive Foods Co Ltd.

What unique competitive advantages
does Pinlive Foods Co Ltd hold over its rivals?

What risks and challenges
does Pinlive Foods Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pinlive Foods Co Ltd.

Provide P/S
for Pinlive Foods Co Ltd.

Provide P/E
for Pinlive Foods Co Ltd.

Provide P/OCF
for Pinlive Foods Co Ltd.

Provide P/FCFE
for Pinlive Foods Co Ltd.

Provide P/B
for Pinlive Foods Co Ltd.

Provide EV/S
for Pinlive Foods Co Ltd.

Provide EV/GP
for Pinlive Foods Co Ltd.

Provide EV/EBITDA
for Pinlive Foods Co Ltd.

Provide EV/EBIT
for Pinlive Foods Co Ltd.

Provide EV/OCF
for Pinlive Foods Co Ltd.

Provide EV/FCFF
for Pinlive Foods Co Ltd.

Provide EV/IC
for Pinlive Foods Co Ltd.

What are the Revenue projections
for Pinlive Foods Co Ltd?

How accurate were the past Revenue estimates
for Pinlive Foods Co Ltd?

What are the Net Income projections
for Pinlive Foods Co Ltd?

How accurate were the past Net Income estimates
for Pinlive Foods Co Ltd?

What are the EPS projections
for Pinlive Foods Co Ltd?

How accurate were the past EPS estimates
for Pinlive Foods Co Ltd?

What are the EBIT projections
for Pinlive Foods Co Ltd?

How accurate were the past EBIT estimates
for Pinlive Foods Co Ltd?

Compare the revenue forecasts
for Pinlive Foods Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pinlive Foods Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pinlive Foods Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pinlive Foods Co Ltd compared to its peers.

Compare the P/E ratios
of Pinlive Foods Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pinlive Foods Co Ltd with its peers.

Analyze the financial leverage
of Pinlive Foods Co Ltd compared to its main competitors.

Show all profitability ratios
for Pinlive Foods Co Ltd.

Provide ROE
for Pinlive Foods Co Ltd.

Provide ROA
for Pinlive Foods Co Ltd.

Provide ROIC
for Pinlive Foods Co Ltd.

Provide ROCE
for Pinlive Foods Co Ltd.

Provide Gross Margin
for Pinlive Foods Co Ltd.

Provide Operating Margin
for Pinlive Foods Co Ltd.

Provide Net Margin
for Pinlive Foods Co Ltd.

Provide FCF Margin
for Pinlive Foods Co Ltd.

Show all solvency ratios
for Pinlive Foods Co Ltd.

Provide D/E Ratio
for Pinlive Foods Co Ltd.

Provide D/A Ratio
for Pinlive Foods Co Ltd.

Provide Interest Coverage Ratio
for Pinlive Foods Co Ltd.

Provide Altman Z-Score Ratio
for Pinlive Foods Co Ltd.

Provide Quick Ratio
for Pinlive Foods Co Ltd.

Provide Current Ratio
for Pinlive Foods Co Ltd.

Provide Cash Ratio
for Pinlive Foods Co Ltd.

What is the historical Revenue growth
over the last 5 years for Pinlive Foods Co Ltd?

What is the historical Net Income growth
over the last 5 years for Pinlive Foods Co Ltd?

What is the current Free Cash Flow
of Pinlive Foods Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pinlive Foods Co Ltd.

Financials

Balance Sheet Decomposition
Pinlive Foods Co Ltd

Current Assets 1B
Cash & Short-Term Investments 576.1m
Receivables 129.8m
Other Current Assets 343.3m
Non-Current Assets 453m
Long-Term Investments 161.9m
PP&E 208.9m
Intangibles 38.5m
Other Non-Current Assets 43.7m
Current Liabilities 367m
Accounts Payable 249.4m
Accrued Liabilities 16.5m
Short-Term Debt 15.6m
Other Current Liabilities 85.5m
Non-Current Liabilities 45.7m
Long-Term Debt 45.5m
Other Non-Current Liabilities 214k
Efficiency

Earnings Waterfall
Pinlive Foods Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-1B CNY
Gross Profit
178.9m CNY
Operating Expenses
-290.6m CNY
Operating Income
-111.6m CNY
Other Expenses
36.3m CNY
Net Income
-75.4m CNY

Free Cash Flow Analysis
Pinlive Foods Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pinlive Foods Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
Negative Operating Income
39/100
Profitability
Score

Pinlive Foods Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pinlive Foods Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Pinlive Foods Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pinlive Foods Co Ltd

There are no price targets for Pinlive Foods Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Pinlive Foods Co Ltd

1M 1M
-13%
6M 6M
-37%
1Y 1Y
-38%
3Y 3Y
-71%
5Y 5Y
-81%
10Y 10Y
-81%
Annual Price Range
14.6
52w Low
12.1
52w High
32.02
Price Metrics
Average Annual Return -27.15%
Standard Deviation of Annual Returns 10.76%
Max Drawdown -85%
Shares Statistics
Market Capitalization 1.5B CNY
Shares Outstanding 100 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pinlive Foods Co Ltd

Country

China

Industry

Food Products

Market Cap

1.5B CNY

Dividend Yield

0%

Description

Pinlive Foods Co., Ltd. engages in the development, import and sales of self-owned brand foods and the cooperative agent sales business of abroad foods. The company is headquartered in Shanghai, Shanghai and currently employs 634 full-time employees. The company went IPO on 2020-09-24. The firm's products mainly include dairy products, beer, grains and oils, grains and biscuits and snacks. The firm operates self-developed brands such as Weidendorf dairy products, Wurenbacher beer, HANNRAE grains, etc., and MUELOLIVA olive oil and other cooperative brands. The firm mainly conducts its businesses in the China market.

Contact

SHANGHAI
Shanghai
Room 308, Block 10, No. 652, Changshou Road, Putuo District
+862151863006
http://www.pinlive.com/

IPO

2020-09-24

Employees

634

Officers

Chairman of the Board & GM
Mr. Mu Wang
Deputy GM, CFO, Secretary of the Board & Director
Mr. Guo Hui Zhu
Deputy GM & Director
Ms. Ming Li Wu

See Also

Discover More
What is the Intrinsic Value of one Pinlive Foods Co Ltd stock?

The intrinsic value of one Pinlive Foods Co Ltd stock under the Base Case scenario is 19.88 CNY.

Is Pinlive Foods Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.6 CNY, Pinlive Foods Co Ltd is Undervalued by 27%.