HAXC Holdings Beijing Co Ltd
SZSE:300928
Intrinsic Value
HAXC Holdings (Beijing) Co., Ltd. engages in the provision of cockpit electronic intelligent integrated services. [ Read More ]
The intrinsic value of one HAXC Holdings Beijing Co Ltd stock under the Base Case scenario is 51.51 CNY. Compared to the current market price of 36.86 CNY, HAXC Holdings Beijing Co Ltd is Undervalued by 28%.
Valuation Backtest
HAXC Holdings Beijing Co Ltd
Run backtest to discover the historical profit from buying and selling HAXC Holdings Beijing Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
HAXC Holdings Beijing Co Ltd
Current Assets | 994.5m |
Cash & Short-Term Investments | 440.1m |
Receivables | 476.2m |
Other Current Assets | 78.1m |
Non-Current Assets | 378.5m |
Long-Term Investments | 7m |
PP&E | 207.6m |
Intangibles | 43.2m |
Other Non-Current Assets | 120.6m |
Current Liabilities | 52.9m |
Accounts Payable | 18.4m |
Accrued Liabilities | 4.5m |
Short-Term Debt | 7.5m |
Other Current Liabilities | 22.5m |
Non-Current Liabilities | 46.7m |
Long-Term Debt | 1.2m |
Other Non-Current Liabilities | 45.5m |
Earnings Waterfall
HAXC Holdings Beijing Co Ltd
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-980.2m
CNY
|
Gross Profit
|
87.5m
CNY
|
Operating Expenses
|
-102.1m
CNY
|
Operating Income
|
-14.6m
CNY
|
Other Expenses
|
12.2m
CNY
|
Net Income
|
-2.4m
CNY
|
Free Cash Flow Analysis
HAXC Holdings Beijing Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
HAXC Holdings Beijing Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
HAXC Holdings Beijing Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HAXC Holdings Beijing Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
HAXC Holdings Beijing Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HAXC Holdings Beijing Co Ltd
Shareholder Return
Price
HAXC Holdings Beijing Co Ltd
Average Annual Return | -33.6% |
Standard Deviation of Annual Returns | 11.05% |
Max Drawdown | -71% |
Market Capitalization | 2.9B CNY |
Shares Outstanding | 80 000 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HAXC Holdings (Beijing) Co., Ltd. engages in the provision of cockpit electronic intelligent integrated services. The company is headquartered in Beijing, Beijing and currently employs 170 full-time employees. The company went IPO on 2021-01-06. Its customized devices mainly include liquid crystal displays and touch screens. Its core display devices are mainly applied in cockpit electronic products such as automotive central control and liquid crystal instrumentation. Full liquid crystal display (LCD) instrument software mainly includes system layer, middle layer and application layer software. The hardware systems mainly include full LCD instrument main control board hardware systems, full LCD instrument body interfaces and full LCD instrument display modules. Its general-purpose devices include general-purpose car LCD screens, car inertial navigation modules, car cameras, image sensors, light-emitting diode (LED) lights and other general-purpose devices.
Contact
IPO
Employees
Officers
The intrinsic value of one HAXC Holdings Beijing Co Ltd stock under the Base Case scenario is 51.51 CNY.
Compared to the current market price of 36.86 CNY, HAXC Holdings Beijing Co Ltd is Undervalued by 28%.