First Time Loading...
S

Shanghai Kaytune Industrial Co Ltd
SZSE:301001

Watchlist Manager
Shanghai Kaytune Industrial Co Ltd
SZSE:301001
Watchlist
Price: 17.5 CNY 1.57%
Updated: Apr 29, 2024

Intrinsic Value

Shanghai Kaytune Industrial Co., Ltd. engages in the provision of comprehensive e-commerce services and customer relationship management services for domestic and foreign brands. [ Read More ]

The intrinsic value of one Shanghai Kaytune Industrial Co Ltd stock under the Base Case scenario is 14.41 CNY. Compared to the current market price of 17.5 CNY, Shanghai Kaytune Industrial Co Ltd is Overvalued by 18%.

Key Points:
Intrinsic Value
Base Case
14.41 CNY
Overvaluation 18%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Kaytune Industrial Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai Kaytune Industrial Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shanghai Kaytune Industrial Co Ltd

Provide an overview of the primary business activities
of Shanghai Kaytune Industrial Co Ltd.

What unique competitive advantages
does Shanghai Kaytune Industrial Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Kaytune Industrial Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Kaytune Industrial Co Ltd.

Provide P/S
for Shanghai Kaytune Industrial Co Ltd.

Provide P/E
for Shanghai Kaytune Industrial Co Ltd.

Provide P/OCF
for Shanghai Kaytune Industrial Co Ltd.

Provide P/FCFE
for Shanghai Kaytune Industrial Co Ltd.

Provide P/B
for Shanghai Kaytune Industrial Co Ltd.

Provide EV/S
for Shanghai Kaytune Industrial Co Ltd.

Provide EV/GP
for Shanghai Kaytune Industrial Co Ltd.

Provide EV/EBITDA
for Shanghai Kaytune Industrial Co Ltd.

Provide EV/EBIT
for Shanghai Kaytune Industrial Co Ltd.

Provide EV/OCF
for Shanghai Kaytune Industrial Co Ltd.

Provide EV/FCFF
for Shanghai Kaytune Industrial Co Ltd.

Provide EV/IC
for Shanghai Kaytune Industrial Co Ltd.

Compare the intrinsic valuations
of Shanghai Kaytune Industrial Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Kaytune Industrial Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Kaytune Industrial Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Kaytune Industrial Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Kaytune Industrial Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Kaytune Industrial Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Kaytune Industrial Co Ltd.

Provide ROE
for Shanghai Kaytune Industrial Co Ltd.

Provide ROA
for Shanghai Kaytune Industrial Co Ltd.

Provide ROIC
for Shanghai Kaytune Industrial Co Ltd.

Provide ROCE
for Shanghai Kaytune Industrial Co Ltd.

Provide Gross Margin
for Shanghai Kaytune Industrial Co Ltd.

Provide Operating Margin
for Shanghai Kaytune Industrial Co Ltd.

Provide Net Margin
for Shanghai Kaytune Industrial Co Ltd.

Provide FCF Margin
for Shanghai Kaytune Industrial Co Ltd.

Show all solvency ratios
for Shanghai Kaytune Industrial Co Ltd.

Provide D/E Ratio
for Shanghai Kaytune Industrial Co Ltd.

Provide D/A Ratio
for Shanghai Kaytune Industrial Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Kaytune Industrial Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Kaytune Industrial Co Ltd.

Provide Quick Ratio
for Shanghai Kaytune Industrial Co Ltd.

Provide Current Ratio
for Shanghai Kaytune Industrial Co Ltd.

Provide Cash Ratio
for Shanghai Kaytune Industrial Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Kaytune Industrial Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Kaytune Industrial Co Ltd?

What is the current Free Cash Flow
of Shanghai Kaytune Industrial Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Kaytune Industrial Co Ltd.

Financials

Balance Sheet Decomposition
Shanghai Kaytune Industrial Co Ltd

Current Assets 799.2m
Cash & Short-Term Investments 940.3m
Receivables 171.5m
Other Current Assets -312.5m
Non-Current Assets 164.5m
PP&E 154.6m
Intangibles 501.3k
Other Non-Current Assets 9.5m
Current Liabilities 114.7m
Accounts Payable 32.6m
Accrued Liabilities 42.7m
Short-Term Debt 21.2m
Other Current Liabilities 18.2m
Non-Current Liabilities 45.7m
Long-Term Debt 45.5m
Other Non-Current Liabilities 222.1k
Efficiency

Earnings Waterfall
Shanghai Kaytune Industrial Co Ltd

Revenue
723.2m CNY
Cost of Revenue
-528.7m CNY
Gross Profit
194.5m CNY
Operating Expenses
-200.6m CNY
Operating Income
-6.2m CNY
Other Expenses
12.1m CNY
Net Income
5.9m CNY

Free Cash Flow Analysis
Shanghai Kaytune Industrial Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Kaytune Industrial Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative 1-Year Revenue Growth
Positive 3-Year Average ROIC
42/100
Profitability
Score

Shanghai Kaytune Industrial Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Kaytune Industrial Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Shanghai Kaytune Industrial Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Kaytune Industrial Co Ltd

There are no price targets for Shanghai Kaytune Industrial Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shanghai Kaytune Industrial Co Ltd

1M 1M
-13%
6M 6M
-33%
1Y 1Y
-34%
3Y 3Y
-71%
5Y 5Y
-71%
10Y 10Y
-71%
Annual Price Range
17.5
52w Low
13.72
52w High
37.96
Price Metrics
Average Annual Return -39.96%
Standard Deviation of Annual Returns 8.78%
Max Drawdown -77%
Shares Statistics
Market Capitalization 1.4B CNY
Shares Outstanding 80 000 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shanghai Kaytune Industrial Co Ltd

Country

China

Industry

Retail

Market Cap

1.4B CNY

Dividend Yield

0.79%

Description

Shanghai Kaytune Industrial Co., Ltd. engages in the provision of comprehensive e-commerce services and customer relationship management services for domestic and foreign brands. The company is headquartered in Shanghai, Shanghai and currently employs 1,332 full-time employees. The company went IPO on 2021-05-28. The firm's main services include brand online sales services, brand online operation services and customer relationship management services. Brand online sales service means that the Company purchases products from the brand or its agents by way of buyout, and after authorization by the brand, sells the products directly to customers or to various distributors through online sales on third-party e-commerce platforms channel. Brand online operation service refers to the Company's provides various operation services, including visual design, store operation, warehousing and logistics, marketing planning, event management and customer service. Customer relationship management services refer to the support services provided by the Company before and after sales to achieve the purpose of increasing sales revenue.

Contact

SHANGHAI
Shanghai
23F, Meiluo Mansion, No. 30 Tianyaoqiao Road, Xuhui District
+862134184885
https://www.kaytune.com.cn

IPO

2021-05-28

Employees

1 332

Officers

Chairman, Acting Secretary of the Board of Directors & GM
Ms. Li Wang
Financial Director
Ms. Chi Zhang
Human Resources Director & Director
Ms. Mingchun Song
Deputy GM & Director
Mr. Lei Xu
Senior VP & Deputy GM of E-Commerce Marketing
Mr. Bin Zhou

See Also

Discover More
What is the Intrinsic Value of one Shanghai Kaytune Industrial Co Ltd stock?

The intrinsic value of one Shanghai Kaytune Industrial Co Ltd stock under the Base Case scenario is 14.41 CNY.

Is Shanghai Kaytune Industrial Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.5 CNY, Shanghai Kaytune Industrial Co Ltd is Overvalued by 18%.