S

Semitronix Corp
SZSE:301095

Watchlist Manager
Semitronix Corp
SZSE:301095
Watchlist
Price: 66.75 CNY 0.5% Market Closed
Market Cap: 8.7B CNY

Income Statement

Earnings Waterfall
Semitronix Corp

Revenue
687.2m CNY
Cost of Revenue
-272.8m CNY
Gross Profit
414.4m CNY
Operating Expenses
-363.5m CNY
Operating Income
50.9m CNY
Other Expenses
58.6m CNY
Net Income
109.6m CNY

Income Statement
Semitronix Corp

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
2
3
3
3
2
2
0
0
Revenue
198
N/A
205
+3%
231
+13%
261
+13%
356
+36%
364
+2%
330
-9%
478
+45%
394
-17%
522
+32%
509
-3%
547
+7%
569
+4%
621
+9%
687
+11%
Gross Profit
Cost of Revenue
(47)
(52)
(61)
(83)
(115)
(116)
(112)
(190)
(159)
(205)
(199)
(209)
(225)
(257)
(273)
Gross Profit
152
N/A
153
+1%
169
+11%
178
+5%
241
+35%
248
+3%
217
-12%
288
+32%
235
-18%
317
+35%
309
-2%
338
+9%
344
+2%
364
+6%
414
+14%
Operating Income
Operating Expenses
(88)
(91)
(98)
(123)
(151)
(162)
(154)
(249)
(223)
(301)
(318)
(341)
(330)
(335)
(364)
Selling, General & Administrative
(39)
(37)
(40)
(49)
(60)
(61)
(48)
(80)
(74)
(98)
(99)
(98)
(95)
(93)
(111)
Research & Development
(60)
(70)
(77)
(91)
(109)
(139)
(140)
(192)
(186)
(246)
(262)
(251)
(275)
(289)
(305)
Depreciation & Amortization
(6)
(4)
(6)
0
(15)
0
0
(18)
0
0
0
(28)
0
0
0
Other Operating Expenses
17
21
25
17
33
39
33
42
37
43
43
36
40
46
52
Operating Income
64
N/A
62
-3%
71
+14%
55
-23%
90
+64%
86
-4%
63
-27%
39
-38%
12
-69%
16
+31%
(9)
N/A
(3)
+63%
15
N/A
29
+99%
51
+74%
Pre-Tax Income
Interest Income Expense
5
5
5
19
40
61
59
74
51
64
61
58
42
43
46
Non-Reccuring Items
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
Pre-Tax Income
68
N/A
67
-3%
75
+13%
73
-3%
130
+77%
147
+13%
122
-17%
113
-7%
63
-44%
80
+27%
52
-35%
54
+5%
57
+4%
72
+27%
97
+34%
Net Income
Tax Provision
(5)
(5)
(5)
(2)
(7)
(8)
(1)
16
22
33
38
30
36
23
12
Income from Continuing Operations
64
62
71
72
122
139
121
130
85
112
90
84
92
95
108
Income to Minority Interest
0
0
0
0
0
0
0
(1)
(2)
(4)
(4)
(4)
(3)
(2)
1
Net Income (Common)
64
N/A
62
-3%
71
+15%
72
+1%
122
+71%
139
+14%
121
-13%
129
+7%
83
-36%
108
+31%
85
-21%
80
-6%
89
+11%
93
+4%
110
+17%
EPS (Diluted)
0.32
N/A
0.31
-3%
0.35
+13%
0.36
+3%
0.61
+69%
0.7
+15%
0.6
-14%
0.64
+7%
0.42
-34%
0.54
+29%
0.43
-20%
0.4
-7%
0.44
+10%
0.47
+7%
0.55
+17%