First Time Loading...
S

Semitronix Corp
SZSE:301095

Watchlist Manager
Semitronix Corp
SZSE:301095
Watchlist
Price: 52 CNY -4.81% Market Closed
Updated: May 12, 2024

Relative Value

The Relative Value of one Semitronix Corp stock under the Base Case scenario is 34.59 CNY. Compared to the current market price of 52 CNY, Semitronix Corp is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.59 CNY
Overvaluation 33%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
4
Median 3Y
45.4
Median 5Y
45.4
Industry
2.3
Forward
17.5
vs History
86
vs Industry
8
Median 3Y
118.9
Median 5Y
118.9
Industry
24.3
Forward
56.1
vs History
86
vs Industry
7
Median 3Y
107.6
Median 5Y
107.6
Industry
17.4
vs History
vs Industry
1
Median 3Y
-631.5
Median 5Y
-631.5
Industry
22.4
vs History
86
vs Industry
33
Median 3Y
5.3
Median 5Y
5.3
Industry
2.7
vs History
86
vs Industry
5
Median 3Y
37.6
Median 5Y
37.6
Industry
2.3
Forward
12.7
vs History
86
vs Industry
6
Median 3Y
55.2
Median 5Y
55.2
Industry
4.8
vs History
86
vs Industry
5
Median 3Y
158.9
Median 5Y
158.9
Industry
13.2
Forward
48.3
vs History
86
vs Industry
6
Median 3Y
158.9
Median 5Y
158.9
Industry
16.8
Forward
69.9
vs History
86
vs Industry
10
Median 3Y
87.1
Median 5Y
87.1
Industry
15.9
vs History
vs Industry
1
Median 3Y
-519.1
Median 5Y
-519.1
Industry
18.7
vs History
86
vs Industry
4
Median 3Y
36.6
Median 5Y
36.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Semitronix Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Semitronix Corp
SZSE:301095
10.4B CNY 28.6 74.8 87.7 87.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.6B USD 7.7 65 26.4 43.8
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
218.5B USD 11 45.5 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
177.1B USD 11.7 63.9 42.8 52.3
US
Synopsys Inc
NASDAQ:SNPS
84.9B USD 13.9 60.3 50.3 59.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2B USD 19.2 74.7 57.4 64.7
US
Workday Inc
NASDAQ:WDAY
65B USD 9 47.1 129.4 328.8
CA
Constellation Software Inc
TSX:CSU
79.2B CAD 6.9 102.5 26.8 49.8
EV/EBITDA Multiple
EBITDA Growth
CN
S
Semitronix Corp
SZSE:301095
Average EV/EBITDA: 20 163.7
87.7
550%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.8
123%
US
Synopsys Inc
NASDAQ:SNPS
50.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.4
107%
US
Workday Inc
NASDAQ:WDAY
129.4
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
CN
S
Semitronix Corp
SZSE:301095
Average EV/EBIT: 22 200.6
87.7
246%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
52.3
166%
US
Synopsys Inc
NASDAQ:SNPS
59.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.7
123%
US
Workday Inc
NASDAQ:WDAY
328.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.8
N/A

See Also

Discover More