First Time Loading...
J

Jiayuan Science and Technology Co Ltd
SZSE:301117

Watchlist Manager
Jiayuan Science and Technology Co Ltd
SZSE:301117
Watchlist
Price: 31.47 CNY 2.44% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Jiayuan Science and Technology Co Ltd is a CN-based company operating in IT Services industry. [ Read More ]

The intrinsic value of one Jiayuan Science and Technology Co Ltd stock under the Base Case scenario is 67.51 CNY. Compared to the current market price of 31.47 CNY, Jiayuan Science and Technology Co Ltd is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
67.51 CNY
Undervaluation 53%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jiayuan Science and Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Jiayuan Science and Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Jiayuan Science and Technology Co Ltd

Provide an overview of the primary business activities
of Jiayuan Science and Technology Co Ltd.

What unique competitive advantages
does Jiayuan Science and Technology Co Ltd hold over its rivals?

What risks and challenges
does Jiayuan Science and Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jiayuan Science and Technology Co Ltd.

Provide P/S
for Jiayuan Science and Technology Co Ltd.

Provide P/E
for Jiayuan Science and Technology Co Ltd.

Provide P/OCF
for Jiayuan Science and Technology Co Ltd.

Provide P/FCFE
for Jiayuan Science and Technology Co Ltd.

Provide P/B
for Jiayuan Science and Technology Co Ltd.

Provide EV/S
for Jiayuan Science and Technology Co Ltd.

Provide EV/GP
for Jiayuan Science and Technology Co Ltd.

Provide EV/EBITDA
for Jiayuan Science and Technology Co Ltd.

Provide EV/EBIT
for Jiayuan Science and Technology Co Ltd.

Provide EV/OCF
for Jiayuan Science and Technology Co Ltd.

Provide EV/FCFF
for Jiayuan Science and Technology Co Ltd.

Provide EV/IC
for Jiayuan Science and Technology Co Ltd.

Show me price targets
for Jiayuan Science and Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Jiayuan Science and Technology Co Ltd?

How accurate were the past Revenue estimates
for Jiayuan Science and Technology Co Ltd?

What are the Net Income projections
for Jiayuan Science and Technology Co Ltd?

How accurate were the past Net Income estimates
for Jiayuan Science and Technology Co Ltd?

What are the EPS projections
for Jiayuan Science and Technology Co Ltd?

How accurate were the past EPS estimates
for Jiayuan Science and Technology Co Ltd?

What are the EBIT projections
for Jiayuan Science and Technology Co Ltd?

How accurate were the past EBIT estimates
for Jiayuan Science and Technology Co Ltd?

Compare the revenue forecasts
for Jiayuan Science and Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jiayuan Science and Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jiayuan Science and Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jiayuan Science and Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Jiayuan Science and Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jiayuan Science and Technology Co Ltd with its peers.

Analyze the financial leverage
of Jiayuan Science and Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Jiayuan Science and Technology Co Ltd.

Provide ROE
for Jiayuan Science and Technology Co Ltd.

Provide ROA
for Jiayuan Science and Technology Co Ltd.

Provide ROIC
for Jiayuan Science and Technology Co Ltd.

Provide ROCE
for Jiayuan Science and Technology Co Ltd.

Provide Gross Margin
for Jiayuan Science and Technology Co Ltd.

Provide Operating Margin
for Jiayuan Science and Technology Co Ltd.

Provide Net Margin
for Jiayuan Science and Technology Co Ltd.

Provide FCF Margin
for Jiayuan Science and Technology Co Ltd.

Show all solvency ratios
for Jiayuan Science and Technology Co Ltd.

Provide D/E Ratio
for Jiayuan Science and Technology Co Ltd.

Provide D/A Ratio
for Jiayuan Science and Technology Co Ltd.

Provide Interest Coverage Ratio
for Jiayuan Science and Technology Co Ltd.

Provide Altman Z-Score Ratio
for Jiayuan Science and Technology Co Ltd.

Provide Quick Ratio
for Jiayuan Science and Technology Co Ltd.

Provide Current Ratio
for Jiayuan Science and Technology Co Ltd.

Provide Cash Ratio
for Jiayuan Science and Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jiayuan Science and Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jiayuan Science and Technology Co Ltd?

What is the current Free Cash Flow
of Jiayuan Science and Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jiayuan Science and Technology Co Ltd.

Financials

Balance Sheet Decomposition
Jiayuan Science and Technology Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 657.3m
Receivables 365.2m
Other Current Assets 308.1m
Non-Current Assets 85.9m
PP&E 74.5m
Intangibles 328.6k
Other Non-Current Assets 11.1m
Current Liabilities 69.4m
Accounts Payable 48.7m
Accrued Liabilities 6.5m
Other Current Liabilities 14.1m
Non-Current Liabilities 3.3m
Long-Term Debt 1.9m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Jiayuan Science and Technology Co Ltd

Revenue
293.9m CNY
Cost of Revenue
-119m CNY
Gross Profit
174.9m CNY
Operating Expenses
-123.7m CNY
Operating Income
51.2m CNY
Other Expenses
6.1m CNY
Net Income
57.4m CNY

Free Cash Flow Analysis
Jiayuan Science and Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiayuan Science and Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
Positive Net Income
55/100
Profitability
Score

Jiayuan Science and Technology Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiayuan Science and Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Jiayuan Science and Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiayuan Science and Technology Co Ltd

Wall Street analysts forecast Jiayuan Science and Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiayuan Science and Technology Co Ltd is 83.98 CNY with a low forecast of 67.67 CNY and a high forecast of 96.06 CNY.

Lowest
Price Target
67.67 CNY
115% Upside
Average
Price Target
83.98 CNY
167% Upside
Highest
Price Target
96.06 CNY
205% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Jiayuan Science and Technology Co Ltd

1M 1M
-11%
6M 6M
-44%
1Y 1Y
-53%
3Y 3Y
-61%
5Y 5Y
-61%
10Y 10Y
-61%
Annual Price Range
31.47
52w Low
23.76
52w High
70.97
Price Metrics
Average Annual Return 2.61%
Standard Deviation of Annual Returns
N/A
Max Drawdown -74%
Shares Statistics
Market Capitalization 2.9B CNY
Shares Outstanding 92 263 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Jiayuan Science and Technology Co Ltd

Country

China

Industry

Technology

Market Cap

2.9B CNY

Dividend Yield

0.51%

Description

Jiayuan Science and Technology Co Ltd is a CN-based company operating in IT Services industry. The company is headquartered in Chengdu, Sichuan and currently employs 177 full-time employees. The company went IPO on 2022-01-17. Jiayuan Science and Technology Co Ltd is a China-based company mainly engaged in the provision of informatization solutions. The firm's main business is the provision of information services and comprehensive solutions for network information security, including customized software and hardware development and related technical services. The firm's products include customized software, network security dedicated chip products, board security platform products, and complete machine security platform products. The firm's products and services are mainly used in medical and health, national defense and military industry, government services and other fields.

Contact

SICHUAN
Chengdu
11F, Tianzijie Commercial Mansion, No. 46, East 5th Section, 1st Ring Road
+862886938681
https://www.scjydz.com/

IPO

2022-01-17

Employees

177

Officers

Chairman of the Board & GM
Ms. Jin Wang
Chief Financial Officer
Ms. Xu Liu
Deputy GM & Director
Mr. Weihua Zhu
Deputy GM & Company Secretary
Mr. Shun Zhang

See Also

Discover More
What is the Intrinsic Value of one Jiayuan Science and Technology Co Ltd stock?

The intrinsic value of one Jiayuan Science and Technology Co Ltd stock under the Base Case scenario is 67.51 CNY.

Is Jiayuan Science and Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 31.47 CNY, Jiayuan Science and Technology Co Ltd is Undervalued by 53%.