First Time Loading...
D

Dr Corp Ltd
SZSE:301177

Watchlist Manager
Dr Corp Ltd
SZSE:301177
Watchlist
Price: 24.85 CNY -1.47%
Updated: May 9, 2024

Intrinsic Value

DR Corp. Ltd. engages in the wedding ring business. [ Read More ]

The intrinsic value of one Dr Corp Ltd stock under the Base Case scenario is 25.44 CNY. Compared to the current market price of 24.85 CNY, Dr Corp Ltd is Undervalued by 2%.

Key Points:
Intrinsic Value
Base Case
25.44 CNY
Undervaluation 2%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dr Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dr Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dr Corp Ltd

Provide an overview of the primary business activities
of Dr Corp Ltd.

What unique competitive advantages
does Dr Corp Ltd hold over its rivals?

What risks and challenges
does Dr Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dr Corp Ltd.

Provide P/S
for Dr Corp Ltd.

Provide P/E
for Dr Corp Ltd.

Provide P/OCF
for Dr Corp Ltd.

Provide P/FCFE
for Dr Corp Ltd.

Provide P/B
for Dr Corp Ltd.

Provide EV/S
for Dr Corp Ltd.

Provide EV/GP
for Dr Corp Ltd.

Provide EV/EBITDA
for Dr Corp Ltd.

Provide EV/EBIT
for Dr Corp Ltd.

Provide EV/OCF
for Dr Corp Ltd.

Provide EV/FCFF
for Dr Corp Ltd.

Provide EV/IC
for Dr Corp Ltd.

Show me price targets
for Dr Corp Ltd made by professional analysts.

What are the Revenue projections
for Dr Corp Ltd?

How accurate were the past Revenue estimates
for Dr Corp Ltd?

What are the Net Income projections
for Dr Corp Ltd?

How accurate were the past Net Income estimates
for Dr Corp Ltd?

What are the EPS projections
for Dr Corp Ltd?

How accurate were the past EPS estimates
for Dr Corp Ltd?

What are the EBIT projections
for Dr Corp Ltd?

How accurate were the past EBIT estimates
for Dr Corp Ltd?

Compare the revenue forecasts
for Dr Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dr Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dr Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dr Corp Ltd compared to its peers.

Compare the P/E ratios
of Dr Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dr Corp Ltd with its peers.

Analyze the financial leverage
of Dr Corp Ltd compared to its main competitors.

Show all profitability ratios
for Dr Corp Ltd.

Provide ROE
for Dr Corp Ltd.

Provide ROA
for Dr Corp Ltd.

Provide ROIC
for Dr Corp Ltd.

Provide ROCE
for Dr Corp Ltd.

Provide Gross Margin
for Dr Corp Ltd.

Provide Operating Margin
for Dr Corp Ltd.

Provide Net Margin
for Dr Corp Ltd.

Provide FCF Margin
for Dr Corp Ltd.

Show all solvency ratios
for Dr Corp Ltd.

Provide D/E Ratio
for Dr Corp Ltd.

Provide D/A Ratio
for Dr Corp Ltd.

Provide Interest Coverage Ratio
for Dr Corp Ltd.

Provide Altman Z-Score Ratio
for Dr Corp Ltd.

Provide Quick Ratio
for Dr Corp Ltd.

Provide Current Ratio
for Dr Corp Ltd.

Provide Cash Ratio
for Dr Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Dr Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Dr Corp Ltd?

What is the current Free Cash Flow
of Dr Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dr Corp Ltd.

Financials

Balance Sheet Decomposition
Dr Corp Ltd

Current Assets 6.3B
Cash & Short-Term Investments 5.4B
Receivables 77.9m
Other Current Assets 773.3m
Non-Current Assets 1.6B
Long-Term Investments 972.3m
PP&E 416.9m
Intangibles 2.7m
Other Non-Current Assets 183m
Current Liabilities 1.2B
Accounts Payable 35.1m
Accrued Liabilities 80.8m
Short-Term Debt 588.8m
Other Current Liabilities 485.3m
Non-Current Liabilities 212.2m
Long-Term Debt 187.4m
Other Non-Current Liabilities 24.8m
Efficiency

Earnings Waterfall
Dr Corp Ltd

Revenue
2.4B CNY
Cost of Revenue
-891.4m CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.6B CNY
Operating Income
-77.2m CNY
Other Expenses
108.1m CNY
Net Income
30.9m CNY

Free Cash Flow Analysis
Dr Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dr Corp Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROE
64/100
Profitability
Score

Dr Corp Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dr Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Dr Corp Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dr Corp Ltd

Wall Street analysts forecast Dr Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dr Corp Ltd is 34.05 CNY with a low forecast of 22.19 CNY and a high forecast of 51.23 CNY.

Lowest
Price Target
22.19 CNY
11% Downside
Average
Price Target
34.05 CNY
37% Upside
Highest
Price Target
51.23 CNY
106% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dr Corp Ltd

1M 1M
-15%
6M 6M
-21%
1Y 1Y
-41%
3Y 3Y
-84%
5Y 5Y
-84%
10Y 10Y
-84%
Annual Price Range
24.85
52w Low
19.89
52w High
43.41
Price Metrics
Average Annual Return -36.33%
Standard Deviation of Annual Returns 14.82%
Max Drawdown -88%
Shares Statistics
Market Capitalization 9.9B CNY
Shares Outstanding 400 010 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dr Corp Ltd

Country

China

Industry

Textiles, Apparel & Luxury Goods

Market Cap

9.9B CNY

Dividend Yield

3.97%

Description

DR Corp. Ltd. engages in the wedding ring business. The company is headquartered in Shenzhen, Guangdong and currently employs 3,558 full-time employees. The company went IPO on 2021-12-15. The firm's main products are proposal diamond rings, wedding rings and other accessories, including D-DESTINY, BELIEVE, FOREVER, SWEETIE, TOGETHER and others. The firm mainly operates the Dr brand. The firm mainly sells products in domestic areas.

Contact

GUANGDONG
Shenzhen
12th and 13th Floor, Tower C, China Resources Land Mansion, Nanshan District
+8675586664586
https://www.darryring.com/

IPO

2021-12-15

Employees

3 558

Officers

Chairman & GM
Mr. Guotao Zhang
Deputy GM, CFO, Secretary of the Board & Non-Independent Director
Mr. Shuirong Huang
Deputy GM & Non-Independent Director
Ms. Lu Yiwen
Head of Loose Rock Procurement & Director
Mr. Qisheng Chen

See Also

Discover More
What is the Intrinsic Value of one Dr Corp Ltd stock?

The intrinsic value of one Dr Corp Ltd stock under the Base Case scenario is 25.44 CNY.

Is Dr Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 24.85 CNY, Dr Corp Ltd is Undervalued by 2%.