First Time Loading...
D

Dr Corp Ltd
SZSE:301177

Watchlist Manager
Dr Corp Ltd
SZSE:301177
Watchlist
Price: 24.88 CNY 0.12% Market Closed
Updated: May 9, 2024

Relative Value

The Relative Value of one Dr Corp Ltd stock under the Base Case scenario is 19.71 CNY. Compared to the current market price of 24.88 CNY, Dr Corp Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.71 CNY
Overvaluation 21%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
10
Median 3Y
5.3
Median 5Y
5.3
Industry
1
Forward
4.7
vs History
19
vs Industry
1
Median 3Y
35.6
Median 5Y
35.6
Industry
18.4
Forward
24
vs History
19
vs Industry
3
Median 3Y
32
Median 5Y
32
Industry
9.7
vs History
19
vs Industry
1
Median 3Y
26.6
Median 5Y
26.6
Industry
19
vs History
87
vs Industry
36
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4
vs History
87
vs Industry
23
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1
Forward
2.5
vs History
87
vs Industry
45
Median 3Y
5.7
Median 5Y
5.7
Industry
4.1
vs History
vs Industry
38
Median 3Y
12.7
Median 5Y
12.7
Industry
10.8
Forward
13.4
vs History
vs Industry
43
Median 3Y
12.7
Median 5Y
12.7
Industry
13.9
Forward
39.1
vs History
19
vs Industry
7
Median 3Y
24
Median 5Y
24
Industry
10.9
vs History
vs Industry
34
Median 3Y
15.3
Median 5Y
15.3
Industry
13.3
vs History
87
vs Industry
18
Median 3Y
5.6
Median 5Y
5.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Dr Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Dr Corp Ltd
SZSE:301177
10B CNY 4.2 322.4 -68.6 -68.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
389.8B EUR 4.5 25.7 13.7 18.1
FR
Hermes International SCA
PAR:RMS
238.7B EUR 17.8 55.4 35.8 40.7
FR
Christian Dior SE
PAR:CDI
132.1B EUR 1.5 20.9 5.3 7
FR
EssilorLuxottica SA
PAR:EL
92.4B EUR 3.6 40.3 16.1 31.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
75.8B CHF 3.8 30.1 11.9 15.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
43.6B USD 4.5 28.1 16 18.7
FR
Kering SA
PAR:KER
40.2B EUR 2.1 13.5 7.8 10.8
DE
Adidas AG
XETRA:ADS
39.8B EUR 1.8 296.9 24.2 77.7
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5.9 83.5 57.5 63.8
CN
ANTA Sports Products Ltd
HKEX:2020
260.6B HKD 3.9 23.5 10.7 14.2

See Also

Discover More