Xiamen Voke Mold & Plastic Engineering Co Ltd Relative Valuation - Xiamen Voke Mold & Plastic Engineering Co Ltd

Watchlist Manager

Watchlist

Price: 72.69 CNY -4.32% Market Closed

Market Cap: ¥9.1B

Relative Value

The Relative Value of one Xiamen Voke Mold & Plastic Engineering Co Ltd stock under the Base Case scenario is 52.11 CNY. Compared to the current market price of 72.69 CNY, Xiamen Voke Mold & Plastic Engineering Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 28%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	X	Xiamen Voke Mold & Plastic Engineering Co Ltd SZSE:301196	9.1B CNY	4.3	34.8	31.8	31.8
JP	I	Ishii Iron Works Co Ltd TSE:6362	304.2T JPY	28 119.8	363 670.8	171 820.3	210 169.2
US		Parker-Hannifin Corp NYSE:PH	119.8B USD	5.9	33.9	25.6	29.5
JP		Freund Corp TSE:6312	16.9T JPY	607.7	8 494.3	4 698.9	5 768.3
SE		Atlas Copco AB STO:ATCO A	916.7B SEK	5.4	34.5	21.1	27
JP		Mitsubishi Heavy Industries Ltd TSE:7011	15.6T JPY	3.2	61.7	28.7	42.6
US		Barnes Group Inc NYSE:B	77.3B USD	5.3	21.6	9.2	11.8
US		Illinois Tool Works Inc NYSE:ITW	76.7B USD	4.8	25.4	18.6	20.4
SE		Sandvik AB STO:SAND	453.2B SEK	3.7	30.8	17.1	23.2
CH		Schindler Holding AG SIX:SCHP	32.7B CHF	2.9	33.1	19.2	23.9
FI	K	Kone Oyj OMXH:KNEBV	32B EUR	2.8	33.6	19.4	24.2

				Revenue Growth	P/S to Growth
CN	X	Xiamen Voke Mold & Plastic Engineering Co Ltd SZSE:301196	Average P/S: 2 615.1 4.3	N/A	N/A
JP	I	Ishii Iron Works Co Ltd TSE:6362	28 119.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	5.9	7%	0.8
JP		Freund Corp TSE:6312	607.7	5%	121.5
SE		Atlas Copco AB STO:ATCO A	5.4	6%	0.9
JP		Mitsubishi Heavy Industries Ltd TSE:7011	3.2	7%	0.5
US		Barnes Group Inc NYSE:B	5.3	19%	0.3
US		Illinois Tool Works Inc NYSE:ITW	4.8	3%	1.6
SE		Sandvik AB STO:SAND	3.7	8%	0.5
CH		Schindler Holding AG SIX:SCHP	2.9	2%	1.5
FI	K	Kone Oyj OMXH:KNEBV	2.8	5%	0.6

				Earnings Growth	PEG
CN	X	Xiamen Voke Mold & Plastic Engineering Co Ltd SZSE:301196	Average P/E: 33 861.3 34.8	N/A	N/A
JP	I	Ishii Iron Works Co Ltd TSE:6362	363 670.8	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	33.9	10%	3.4
JP		Freund Corp TSE:6312	8 494.3	29%	292.9
SE		Atlas Copco AB STO:ATCO A	34.5	11%	3.1
JP		Mitsubishi Heavy Industries Ltd TSE:7011	61.7	21%	2.9
US		Barnes Group Inc NYSE:B	21.6	45%	0.5
US		Illinois Tool Works Inc NYSE:ITW	25.4	0%	N/A
SE		Sandvik AB STO:SAND	30.8	13%	2.4
CH		Schindler Holding AG SIX:SCHP	33.1	10%	3.3
FI	K	Kone Oyj OMXH:KNEBV	33.6	7%	4.8

				EBITDA Growth	EV/EBITDA to Growth
CN	X	Xiamen Voke Mold & Plastic Engineering Co Ltd SZSE:301196	Average EV/EBITDA: 16 064.6 31.8	N/A	N/A
JP	I	Ishii Iron Works Co Ltd TSE:6362	171 820.3	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	25.6	11%	2.3
JP		Freund Corp TSE:6312	4 698.9	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	21.1	10%	2.1
JP		Mitsubishi Heavy Industries Ltd TSE:7011	28.7	19%	1.5
US		Barnes Group Inc NYSE:B	9.2	33%	0.3
US		Illinois Tool Works Inc NYSE:ITW	18.6	3%	6.2
SE		Sandvik AB STO:SAND	17.1	8%	2.1
CH		Schindler Holding AG SIX:SCHP	19.2	8%	2.4
FI	K	Kone Oyj OMXH:KNEBV	19.4	9%	2.2

				EBIT Growth	EV/EBIT to Growth
CN	X	Xiamen Voke Mold & Plastic Engineering Co Ltd SZSE:301196	Average EV/EBIT: 19 652 31.8	N/A	N/A
JP	I	Ishii Iron Works Co Ltd TSE:6362	210 169.2	N/A	N/A
US		Parker-Hannifin Corp NYSE:PH	29.5	15%	2
JP		Freund Corp TSE:6312	5 768.3	N/A	N/A
SE		Atlas Copco AB STO:ATCO A	27	10%	2.7
JP		Mitsubishi Heavy Industries Ltd TSE:7011	42.6	N/A	N/A
US		Barnes Group Inc NYSE:B	11.8	43%	0.3
US		Illinois Tool Works Inc NYSE:ITW	20.4	4%	5.1
SE		Sandvik AB STO:SAND	23.2	11%	2.1
CH		Schindler Holding AG SIX:SCHP	23.9	10%	2.4
FI	K	Kone Oyj OMXH:KNEBV	24.2	10%	2.4

Xiamen Voke Mold & Plastic Engineering Co Ltd
SZSE:301196

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Xiamen Voke Mold & Plastic Engineering Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xiamen Voke Mold & Plastic Engineering Co Ltd SZSE:301196

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Xiamen Voke Mold & Plastic Engineering Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xiamen Voke Mold & Plastic Engineering Co Ltd
SZSE:301196

Competitors Multiples
Xiamen Voke Mold & Plastic Engineering Co Ltd Competitors