First Time Loading...
S

Shandong Sanyuan Biotechnology Co Ltd
SZSE:301206

Watchlist Manager
Shandong Sanyuan Biotechnology Co Ltd
SZSE:301206
Watchlist
Price: 28.32 CNY 2.57% Market Closed
Updated: May 5, 2024

Intrinsic Value

Shandong Sanyuan Biotechnology Co Ltd is a CN-based company operating in Food Products industry. [ Read More ]

The intrinsic value of one Shandong Sanyuan Biotechnology Co Ltd stock under the Base Case scenario is 7.36 CNY. Compared to the current market price of 28.32 CNY, Shandong Sanyuan Biotechnology Co Ltd is Overvalued by 74%.

Key Points:
Intrinsic Value
Base Case
7.36 CNY
Overvaluation 74%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shandong Sanyuan Biotechnology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shandong Sanyuan Biotechnology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shandong Sanyuan Biotechnology Co Ltd

Provide an overview of the primary business activities
of Shandong Sanyuan Biotechnology Co Ltd.

What unique competitive advantages
does Shandong Sanyuan Biotechnology Co Ltd hold over its rivals?

What risks and challenges
does Shandong Sanyuan Biotechnology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shandong Sanyuan Biotechnology Co Ltd.

Provide P/S
for Shandong Sanyuan Biotechnology Co Ltd.

Provide P/E
for Shandong Sanyuan Biotechnology Co Ltd.

Provide P/OCF
for Shandong Sanyuan Biotechnology Co Ltd.

Provide P/FCFE
for Shandong Sanyuan Biotechnology Co Ltd.

Provide P/B
for Shandong Sanyuan Biotechnology Co Ltd.

Provide EV/S
for Shandong Sanyuan Biotechnology Co Ltd.

Provide EV/GP
for Shandong Sanyuan Biotechnology Co Ltd.

Provide EV/EBITDA
for Shandong Sanyuan Biotechnology Co Ltd.

Provide EV/EBIT
for Shandong Sanyuan Biotechnology Co Ltd.

Provide EV/OCF
for Shandong Sanyuan Biotechnology Co Ltd.

Provide EV/FCFF
for Shandong Sanyuan Biotechnology Co Ltd.

Provide EV/IC
for Shandong Sanyuan Biotechnology Co Ltd.

Show me price targets
for Shandong Sanyuan Biotechnology Co Ltd made by professional analysts.

What are the Revenue projections
for Shandong Sanyuan Biotechnology Co Ltd?

How accurate were the past Revenue estimates
for Shandong Sanyuan Biotechnology Co Ltd?

What are the Net Income projections
for Shandong Sanyuan Biotechnology Co Ltd?

How accurate were the past Net Income estimates
for Shandong Sanyuan Biotechnology Co Ltd?

What are the EPS projections
for Shandong Sanyuan Biotechnology Co Ltd?

How accurate were the past EPS estimates
for Shandong Sanyuan Biotechnology Co Ltd?

What are the EBIT projections
for Shandong Sanyuan Biotechnology Co Ltd?

How accurate were the past EBIT estimates
for Shandong Sanyuan Biotechnology Co Ltd?

Compare the revenue forecasts
for Shandong Sanyuan Biotechnology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shandong Sanyuan Biotechnology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shandong Sanyuan Biotechnology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shandong Sanyuan Biotechnology Co Ltd compared to its peers.

Compare the P/E ratios
of Shandong Sanyuan Biotechnology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shandong Sanyuan Biotechnology Co Ltd with its peers.

Analyze the financial leverage
of Shandong Sanyuan Biotechnology Co Ltd compared to its main competitors.

Show all profitability ratios
for Shandong Sanyuan Biotechnology Co Ltd.

Provide ROE
for Shandong Sanyuan Biotechnology Co Ltd.

Provide ROA
for Shandong Sanyuan Biotechnology Co Ltd.

Provide ROIC
for Shandong Sanyuan Biotechnology Co Ltd.

Provide ROCE
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Gross Margin
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Operating Margin
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Net Margin
for Shandong Sanyuan Biotechnology Co Ltd.

Provide FCF Margin
for Shandong Sanyuan Biotechnology Co Ltd.

Show all solvency ratios
for Shandong Sanyuan Biotechnology Co Ltd.

Provide D/E Ratio
for Shandong Sanyuan Biotechnology Co Ltd.

Provide D/A Ratio
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Interest Coverage Ratio
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Altman Z-Score Ratio
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Quick Ratio
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Current Ratio
for Shandong Sanyuan Biotechnology Co Ltd.

Provide Cash Ratio
for Shandong Sanyuan Biotechnology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shandong Sanyuan Biotechnology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shandong Sanyuan Biotechnology Co Ltd?

What is the current Free Cash Flow
of Shandong Sanyuan Biotechnology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shandong Sanyuan Biotechnology Co Ltd.

Financials

Balance Sheet Decomposition
Shandong Sanyuan Biotechnology Co Ltd

Current Assets 302m
Cash & Short-Term Investments 118m
Receivables 57.7m
Other Current Assets 126.4m
Non-Current Assets 4.5B
Long-Term Investments 58.9m
PP&E 979.1m
Intangibles 47.9m
Other Non-Current Assets 3.4B
Current Liabilities 187.5m
Accounts Payable 40.8m
Accrued Liabilities 6.1m
Short-Term Debt 134.6m
Other Current Liabilities 6m
Non-Current Liabilities 47.3m
Other Non-Current Liabilities 47.3m
Efficiency

Earnings Waterfall
Shandong Sanyuan Biotechnology Co Ltd

Revenue
462.7m CNY
Cost of Revenue
-470.6m CNY
Gross Profit
-7.9m CNY
Operating Expenses
-54.7m CNY
Operating Income
-62.6m CNY
Other Expenses
116.8m CNY
Net Income
54.2m CNY

Free Cash Flow Analysis
Shandong Sanyuan Biotechnology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Sanyuan Biotechnology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Net Income
Positive 3-Year Average ROE
Negative Gross Profit
50/100
Profitability
Score

Shandong Sanyuan Biotechnology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Sanyuan Biotechnology Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
75/100
Solvency
Score

Shandong Sanyuan Biotechnology Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Sanyuan Biotechnology Co Ltd

Wall Street analysts forecast Shandong Sanyuan Biotechnology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shandong Sanyuan Biotechnology Co Ltd is 32.64 CNY with a low forecast of 32.32 CNY and a high forecast of 33.6 CNY.

Lowest
Price Target
32.32 CNY
14% Upside
Average
Price Target
32.64 CNY
15% Upside
Highest
Price Target
33.6 CNY
19% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shandong Sanyuan Biotechnology Co Ltd

1M 1M
+10%
6M 6M
-3%
1Y 1Y
-4%
3Y 3Y
-66%
5Y 5Y
-66%
10Y 10Y
-66%
Annual Price Range
28.32
52w Low
21.66
52w High
34.99
Price Metrics
Average Annual Return -53.34%
Standard Deviation of Annual Returns
N/A
Max Drawdown -74%
Shares Statistics
Market Capitalization 5.7B CNY
Shares Outstanding 202 326 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shandong Sanyuan Biotechnology Co Ltd

Country

China

Industry

Food Products

Market Cap

5.7B CNY

Dividend Yield

2.47%

Description

Shandong Sanyuan Biotechnology Co Ltd is a CN-based company operating in Food Products industry. The company is headquartered in Binzhou, Shandong and currently employs 382 full-time employees. The company went IPO on 2022-02-10. Shandong Sanyuan Biotechnology Co Ltd is a China-based company mainly engaged in the production and sales of new sweetener products. The firm's main products are erythritol and compound sugar. The compound sugar products include momordica grosvenori compound sugar, stevia compound sugar, sucralose compound sugar and others. The firm's products are sold to America, Europe, Africa, Oceania and other regions.

Contact

SHANDONG
Binzhou
No. 89 Zhangfu Road, Binbei
+865433529859
http://www.sanyuanbz.com/

IPO

2022-02-10

Employees

382

Officers

Chairman & Acting Secretary
Mr. Zaijian Nie
General Manager
Mr. Baohua Cheng
Financial Director
Ms. Junling Yu
Chief Engineer & Director
Mr. Dechun Li
Employee Representative Supervisor & Director of the Extraction Workshop
Ms. Xiu Ye Zhu

See Also

Discover More
What is the Intrinsic Value of one Shandong Sanyuan Biotechnology Co Ltd stock?

The intrinsic value of one Shandong Sanyuan Biotechnology Co Ltd stock under the Base Case scenario is 7.36 CNY.

Is Shandong Sanyuan Biotechnology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 28.32 CNY, Shandong Sanyuan Biotechnology Co Ltd is Overvalued by 74%.