Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
|
CN |
|
Z
|
Zhejiang Anglikang Pharmaceutical Co Ltd
SZSE:002940
|
CN |
|
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
|
IN |
|
Yes Optoelectronics Group Co Ltd
SZSE:002952
|
CN |
|
Quirin Privatbank AG
XETRA:QB7
|
DE |
|
Vontron Technology Co Ltd
SZSE:000920
|
CN |
Income Statement
Earnings Waterfall
Sichuan Qiaoyuan Gas Co Ltd
Income Statement
Sichuan Qiaoyuan Gas Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
17
|
20
|
23
|
20
|
18
|
14
|
10
|
9
|
7
|
10
|
0
|
7
|
4
|
2
|
0
|
0
|
|
| Revenue |
833
N/A
|
837
+1%
|
850
+2%
|
890
+5%
|
918
+3%
|
973
+6%
|
994
+2%
|
992
0%
|
1 022
+3%
|
1 010
-1%
|
1 005
-1%
|
1 005
+0%
|
1 024
+2%
|
1 048
+2%
|
1 074
+3%
|
1 088
+1%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(507)
|
(543)
|
(574)
|
(613)
|
(636)
|
(667)
|
(677)
|
(672)
|
(673)
|
(694)
|
(695)
|
(694)
|
(685)
|
(687)
|
(691)
|
(697)
|
|
| Gross Profit |
326
N/A
|
294
-10%
|
276
-6%
|
277
+0%
|
282
+2%
|
306
+9%
|
317
+4%
|
320
+1%
|
349
+9%
|
316
-9%
|
310
-2%
|
311
+0%
|
339
+9%
|
361
+6%
|
382
+6%
|
391
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(79)
|
(80)
|
(89)
|
(85)
|
(94)
|
(106)
|
(101)
|
(101)
|
(91)
|
(83)
|
(80)
|
(82)
|
(96)
|
(133)
|
(136)
|
(133)
|
|
| Selling, General & Administrative |
(71)
|
(75)
|
(83)
|
(87)
|
(76)
|
(91)
|
(89)
|
(89)
|
(77)
|
(89)
|
(89)
|
(90)
|
(85)
|
(94)
|
(96)
|
(94)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(14)
|
(8)
|
(8)
|
0
|
(20)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
6
|
3
|
2
|
3
|
2
|
(15)
|
(12)
|
(12)
|
6
|
7
|
10
|
9
|
6
|
(38)
|
(40)
|
(38)
|
|
| Operating Income |
247
N/A
|
214
-13%
|
187
-13%
|
192
+3%
|
188
-2%
|
200
+7%
|
216
+8%
|
219
+2%
|
258
+18%
|
233
-10%
|
230
-2%
|
229
0%
|
243
+6%
|
228
-6%
|
246
+8%
|
258
+5%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(15)
|
(19)
|
(22)
|
(19)
|
(15)
|
(12)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
(10)
|
(10)
|
(9)
|
(10)
|
(16)
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(50)
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
223
N/A
|
186
-17%
|
156
-16%
|
164
+5%
|
157
-4%
|
189
+20%
|
210
+11%
|
216
+3%
|
256
+19%
|
232
-9%
|
229
-1%
|
228
0%
|
193
-16%
|
227
+17%
|
246
+8%
|
257
+5%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(42)
|
(36)
|
(32)
|
(34)
|
(40)
|
(46)
|
(48)
|
(49)
|
(53)
|
(49)
|
(50)
|
(51)
|
(44)
|
(49)
|
(53)
|
(56)
|
|
| Income from Continuing Operations |
181
|
150
|
124
|
130
|
117
|
143
|
162
|
167
|
203
|
183
|
178
|
178
|
149
|
177
|
192
|
201
|
|
| Net Income (Common) |
181
N/A
|
150
-17%
|
124
-17%
|
130
+5%
|
117
-10%
|
143
+22%
|
162
+14%
|
167
+3%
|
203
+22%
|
183
-10%
|
178
-2%
|
178
0%
|
149
-16%
|
177
+19%
|
192
+8%
|
201
+5%
|
|
| EPS (Diluted) |
0.45
N/A
|
0.37
-18%
|
0.31
-16%
|
0.32
+3%
|
0.29
-9%
|
0.36
+24%
|
0.41
+14%
|
0.42
+2%
|
0.51
+21%
|
0.46
-10%
|
0.45
-2%
|
0.44
-2%
|
0.37
-16%
|
0.45
+22%
|
0.48
+7%
|
0.51
+6%
|
|