Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
Intrinsic Value
Sichuan Qiaoyuan Gas Co Ltd is a China-based company mainly engaged in the research and development, production, sales and service of high-purity gases. [ Read More ]
The intrinsic value of one Sichuan Qiaoyuan Gas Co Ltd stock under the Base Case scenario is 28.87 CNY. Compared to the current market price of 32.95 CNY, Sichuan Qiaoyuan Gas Co Ltd is Overvalued by 12%.
Valuation Backtest
Sichuan Qiaoyuan Gas Co Ltd
Run backtest to discover the historical profit from buying and selling Sichuan Qiaoyuan Gas Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sichuan Qiaoyuan Gas Co Ltd
| Current Assets | 574.1m |
| Cash & Short-Term Investments | 227.3m |
| Receivables | 274.5m |
| Other Current Assets | 72.3m |
| Non-Current Assets | 1.4B |
| Long-Term Investments | 6.6m |
| PP&E | 1.3B |
| Intangibles | 36.2m |
| Other Non-Current Assets | 108.7m |
| Current Liabilities | 159.1m |
| Accounts Payable | 74.7m |
| Accrued Liabilities | 25.8m |
| Short-Term Debt | 5.9m |
| Other Current Liabilities | 52.7m |
| Non-Current Liabilities | 120.5m |
| Long-Term Debt | 109m |
| Other Non-Current Liabilities | 11.5m |
Earnings Waterfall
Sichuan Qiaoyuan Gas Co Ltd
|
Revenue
|
1B
CNY
|
|
Cost of Revenue
|
-672.6m
CNY
|
|
Gross Profit
|
349.1m
CNY
|
|
Operating Expenses
|
-91m
CNY
|
|
Operating Income
|
258.1m
CNY
|
|
Other Expenses
|
-55.3m
CNY
|
|
Net Income
|
202.8m
CNY
|
Free Cash Flow Analysis
Sichuan Qiaoyuan Gas Co Ltd
Profitability Score
Profitability Due Diligence
Sichuan Qiaoyuan Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Sichuan Qiaoyuan Gas Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sichuan Qiaoyuan Gas Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Sichuan Qiaoyuan Gas Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sichuan Qiaoyuan Gas Co Ltd
According to Wall Street analysts, the average 1-year price target for Sichuan Qiaoyuan Gas Co Ltd is 32.64 CNY with a low forecast of 32.32 CNY and a high forecast of 33.6 CNY.
Shareholder Return
Price
Sichuan Qiaoyuan Gas Co Ltd
| Average Annual Return | -13.87% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -41% |
| Market Capitalization | 13.2B CNY |
| Shares Outstanding | 400 100 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sichuan Qiaoyuan Gas Co Ltd is a China-based company mainly engaged in the research and development, production, sales and service of high-purity gases. The Company's products include high-purity oxygen, high-purity nitrogen, high-purity argon, medical oxygen, food nitrogen, industrial oxygen, carbon dioxide, hydrogen, various electronic gases and mixed gases. The Company's products are mainly used in traditional industries such as metallurgy, chemical industry, military industry, and medical food, as well as emerging industries such as new energy, semiconductor, electronic information, biomedicine, and new materials. The Company mainly conducts its businesses in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Sichuan Qiaoyuan Gas Co Ltd stock under the Base Case scenario is 28.87 CNY.
Compared to the current market price of 32.95 CNY, Sichuan Qiaoyuan Gas Co Ltd is Overvalued by 12%.
You don't have any saved screeners yet
