Beijing Huaru Technology Co Ltd
SZSE:301302
Intrinsic Value
Beijing Huaru Technology Co Ltd is a CN-based company operating in Software industry. [ Read More ]
The intrinsic value of one Beijing Huaru Technology Co Ltd stock under the Base Case scenario is 27.84 CNY. Compared to the current market price of 20.32 CNY, Beijing Huaru Technology Co Ltd is Undervalued by 27%.
Valuation Backtest
Beijing Huaru Technology Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Huaru Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Huaru Technology Co Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 1.3B |
Receivables | 749.9m |
Other Current Assets | 314.2m |
Non-Current Assets | 143.8m |
Long-Term Investments | 59.1m |
PP&E | 39.8m |
Intangibles | 9.6m |
Other Non-Current Assets | 35.3m |
Current Liabilities | 230.3m |
Accounts Payable | 92.2m |
Accrued Liabilities | 36.2m |
Other Current Liabilities | 101.9m |
Non-Current Liabilities | 15.4m |
Long-Term Debt | 15.4m |
Earnings Waterfall
Beijing Huaru Technology Co Ltd
Revenue
|
837.1m
CNY
|
Cost of Revenue
|
-370.7m
CNY
|
Gross Profit
|
466.4m
CNY
|
Operating Expenses
|
-368.8m
CNY
|
Operating Income
|
97.6m
CNY
|
Other Expenses
|
14.4m
CNY
|
Net Income
|
112m
CNY
|
Free Cash Flow Analysis
Beijing Huaru Technology Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Huaru Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Huaru Technology Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Huaru Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Huaru Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Huaru Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Huaru Technology Co Ltd is 48.96 CNY with a low forecast of 48.48 CNY and a high forecast of 50.4 CNY.
Shareholder Return
Price
Beijing Huaru Technology Co Ltd
Average Annual Return | 4.98% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -82% |
Market Capitalization | 3.2B CNY |
Shares Outstanding | 158 204 992 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Huaru Technology Co Ltd is a CN-based company operating in Software industry. The company is headquartered in Beijing, Beijing and currently employs 1,226 full-time employees. The company went IPO on 2022-06-23. Beijing Huaru Technology Co Ltd is a China-based company mainly engaged in the development of military simulation products. The firm's main business is the research and development of military simulation platforms, models and data, and related technical services. The firm's services are used in combat experiments, simulation training, equipment demonstration, test identification, comprehensive support and other fields. The firm's products include the scalable simulation platform XSimStudio, the distributed support platform LinkStudio, the system modeling software SysPrime and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Huaru Technology Co Ltd stock under the Base Case scenario is 27.84 CNY.
Compared to the current market price of 20.32 CNY, Beijing Huaru Technology Co Ltd is Undervalued by 27%.