B

Beijing Huaru Technology Co Ltd
SZSE:301302

Watchlist Manager
Beijing Huaru Technology Co Ltd
SZSE:301302
Watchlist
Price: 21.17 CNY -2.17% Market Closed
Market Cap: ¥3.3B

Multiples-Based Value

The Multiples-Based Value for Beijing Huaru Technology Co Ltd (301302) under the Base Case is 12.53 CNY. Compared with the current market price of 21.17 CNY, the stock appears Overvalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
12.53 CNY
Overvaluation 41%
Multiples-Based Value
Price ¥21.17
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Huaru Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Huaru Technology Co Ltd
SZSE:301302
3.3B CNY 12.9 -14.4 -9.3 -9.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
311B USD 69.3 190.9 210.7 214.6
DE
SAP SE
XETRA:SAP
162.7B EUR 4.5 22.5 13.8 15.5
US
Salesforce Inc
NYSE:CRM
160.1B USD 3.9 21.5 12.8 18.1
US
Applovin Corp
NASDAQ:APP
128.3B USD 23.4 38.5 29.7 31.1
US
Intuit Inc
NASDAQ:INTU
100.4B USD 5 23.1 16.2 18.7
US
Adobe Inc
NASDAQ:ADBE
93.4B USD 3.8 13 9.4 10.2
US
NCR Corp
LSE:0K45
80.7B USD 30 1 921.4 216.9 562.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.4B USD 14.4 68.9 39.7 45.1
US
Synopsys Inc
NASDAQ:SNPS
77.5B USD 9.7 70.4 41.7 86.7
P/E Multiple
Earnings Growth PEG
CN
B
Beijing Huaru Technology Co Ltd
SZSE:301302
Average P/E: 263.3
Negative Multiple: -14.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
190.9
59%
3.2
DE
SAP SE
XETRA:SAP
22.5
16%
1.4
US
Salesforce Inc
NYSE:CRM
21.5
30%
0.7
US
Applovin Corp
NASDAQ:APP
38.5
38%
1
US
Intuit Inc
NASDAQ:INTU
23.1
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13
19%
0.7
US
N
NCR Corp
LSE:0K45
1 921.4
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.9
37%
1.9
US
Synopsys Inc
NASDAQ:SNPS
70.4
44%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Huaru Technology Co Ltd
SZSE:301302
Average EV/EBITDA: 65.7
Negative Multiple: -9.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.7
82%
2.6
DE
SAP SE
XETRA:SAP
13.8
15%
0.9
US
Salesforce Inc
NYSE:CRM
12.8
23%
0.6
US
Applovin Corp
NASDAQ:APP
29.7
36%
0.8
US
Intuit Inc
NASDAQ:INTU
16.2
27%
0.6
US
Adobe Inc
NASDAQ:ADBE
9.4
15%
0.6
US
N
NCR Corp
LSE:0K45
216.9
9%
24.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
39.7
24%
1.7
US
Synopsys Inc
NASDAQ:SNPS
41.7
53%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Huaru Technology Co Ltd
SZSE:301302
Average EV/EBIT: 111.4
Negative Multiple: -9.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
214.6
82%
2.6
DE
SAP SE
XETRA:SAP
15.5
15%
1
US
Salesforce Inc
NYSE:CRM
18.1
29%
0.6
US
Applovin Corp
NASDAQ:APP
31.1
37%
0.8
US
Intuit Inc
NASDAQ:INTU
18.7
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.2
17%
0.6
US
N
NCR Corp
LSE:0K45
562.5
23%
24.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.1
28%
1.6
US
Synopsys Inc
NASDAQ:SNPS
86.7
79%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett