B

Beijing Huaru Technology Co Ltd
SZSE:301302

Watchlist Manager
Beijing Huaru Technology Co Ltd
SZSE:301302
Watchlist
Price: 24.7 CNY 1.44% Market Closed
Market Cap: ¥3.8B

Relative Value

The Relative Value of one Beijing Huaru Technology Co Ltd stock under the Base Case scenario is 12.49 CNY. Compared to the current market price of 24.7 CNY, Beijing Huaru Technology Co Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.49 CNY
Overvaluation 49%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Huaru Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Huaru Technology Co Ltd
SZSE:301302
3.8B CNY 15 -16.8 -11.3 -11.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
331B USD 74.3 204.5 225.8 230
DE
SAP SE
XETRA:SAP
204.4B EUR 5.6 28.3 17 19.2
US
Salesforce Inc
NYSE:CRM
182.6B USD 4.5 25.2 14.6 20.2
US
Applovin Corp
NASDAQ:APP
160.1B USD 29.1 56.7 45.1 49.1
US
NCR Corp
LSE:0K45
129.4B USD 48.9 -2 121.9 367.9 1 076.5
US
Intuit Inc
NASDAQ:INTU
117.4B USD 6 28.5 19.8 23
US
Adobe Inc
NASDAQ:ADBE
110.6B USD 4.7 15.5 11.6 12.7
US
Synopsys Inc
NASDAQ:SNPS
81.4B USD 11.5 61.1 58.4 100.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3B USD 15.6 76.7 43.5 49.3
P/E Multiple
Earnings Growth PEG
CN
B
Beijing Huaru Technology Co Ltd
SZSE:301302
Average P/E: 62.1
Negative Multiple: -16.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
204.5
48%
4.3
DE
SAP SE
XETRA:SAP
28.3
17%
1.7
US
Salesforce Inc
NYSE:CRM
25.2
32%
0.8
US
Applovin Corp
NASDAQ:APP
56.7
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 121.9
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
28.5
31%
0.9
US
Adobe Inc
NASDAQ:ADBE
15.5
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61.1
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Huaru Technology Co Ltd
SZSE:301302
Average EV/EBITDA: 89.3
Negative Multiple: -11.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
225.8
N/A N/A
DE
SAP SE
XETRA:SAP
17
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.6
25%
0.6
US
Applovin Corp
NASDAQ:APP
45.1
53%
0.9
US
N
NCR Corp
LSE:0K45
367.9
15%
24.5
US
Intuit Inc
NASDAQ:INTU
19.8
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.6
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.4
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.5
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Huaru Technology Co Ltd
SZSE:301302
Average EV/EBIT: 175.6
Negative Multiple: -11.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
230
N/A N/A
DE
SAP SE
XETRA:SAP
19.2
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.2
34%
0.6
US
Applovin Corp
NASDAQ:APP
49.1
58%
0.8
US
N
NCR Corp
LSE:0K45
1 076.5
60%
17.9
US
Intuit Inc
NASDAQ:INTU
23
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.7
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
100.5
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
30%
1.6