Anhui Sentai WPC Group Share Co Ltd
SZSE:301429
Balance Sheet
Balance Sheet Decomposition
Anhui Sentai WPC Group Share Co Ltd
Anhui Sentai WPC Group Share Co Ltd
Balance Sheet
Anhui Sentai WPC Group Share Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
78
|
132
|
158
|
172
|
252
|
|
| Cash |
78
|
132
|
158
|
172
|
252
|
|
| Short-Term Investments |
15
|
2
|
3
|
574
|
232
|
|
| Total Receivables |
79
|
112
|
114
|
143
|
210
|
|
| Accounts Receivables |
66
|
102
|
107
|
122
|
173
|
|
| Other Receivables |
13
|
11
|
7
|
21
|
37
|
|
| Inventory |
115
|
223
|
115
|
137
|
296
|
|
| Other Current Assets |
40
|
55
|
30
|
32
|
46
|
|
| Total Current Assets |
327
|
525
|
422
|
1 058
|
1 036
|
|
| PP&E Net |
241
|
271
|
283
|
364
|
573
|
|
| PP&E Gross |
241
|
271
|
283
|
364
|
573
|
|
| Accumulated Depreciation |
137
|
154
|
176
|
210
|
238
|
|
| Intangible Assets |
27
|
26
|
25
|
24
|
38
|
|
| Goodwill |
0
|
0
|
0
|
0
|
32
|
|
| Long-Term Investments |
2
|
2
|
3
|
54
|
54
|
|
| Other Long-Term Assets |
6
|
4
|
4
|
11
|
8
|
|
| Other Assets |
0
|
0
|
0
|
0
|
32
|
|
| Total Assets |
602
N/A
|
828
+37%
|
736
-11%
|
1 510
+105%
|
1 740
+15%
|
|
| Liabilities | ||||||
| Accounts Payable |
86
|
151
|
113
|
107
|
218
|
|
| Accrued Liabilities |
9
|
13
|
9
|
10
|
20
|
|
| Short-Term Debt |
70
|
120
|
0
|
0
|
109
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
8
|
11
|
|
| Other Current Liabilities |
22
|
42
|
18
|
16
|
49
|
|
| Total Current Liabilities |
187
|
327
|
140
|
142
|
407
|
|
| Long-Term Debt |
0
|
0
|
0
|
14
|
9
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
5
|
8
|
9
|
3
|
25
|
|
| Other Liabilities |
3
|
2
|
11
|
8
|
7
|
|
| Total Liabilities |
197
N/A
|
338
+71%
|
160
-53%
|
168
+5%
|
398
+137%
|
|
| Equity | ||||||
| Common Stock |
89
|
89
|
89
|
118
|
118
|
|
| Retained Earnings |
211
|
296
|
380
|
398
|
431
|
|
| Additional Paid In Capital |
106
|
106
|
106
|
826
|
828
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
40
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
|
| Total Equity |
405
N/A
|
490
+21%
|
576
+17%
|
1 342
+133%
|
1 342
0%
|
|
| Total Liabilities & Equity |
602
N/A
|
828
+37%
|
736
-11%
|
1 510
+105%
|
1 740
+15%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
118
|
118
|
118
|
118
|
116
|
|