Anhui Sentai WPC Group Share Co Ltd
SZSE:301429
Cash Flow Statement
Cash Flow Statement
Anhui Sentai WPC Group Share Co Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
31
|
43
|
36
|
31
|
32
|
25
|
41
|
50
|
39
|
35
|
|
| Change in Working Capital |
(151)
|
(198)
|
(186)
|
(188)
|
(228)
|
(273)
|
(308)
|
(357)
|
(354)
|
(336)
|
|
| Cash from Operating Activities |
7
N/A
|
41
+482%
|
25
-40%
|
(14)
N/A
|
3
N/A
|
(56)
N/A
|
(25)
+56%
|
10
N/A
|
32
+218%
|
110
+238%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(46)
|
(74)
|
(98)
|
(203)
|
(217)
|
(234)
|
(270)
|
(204)
|
(204)
|
(182)
|
|
| Other Items |
(352)
|
(722)
|
(627)
|
(623)
|
(126)
|
285
|
347
|
439
|
239
|
233
|
|
| Cash from Investing Activities |
(398)
N/A
|
(795)
-100%
|
(725)
+9%
|
(826)
-14%
|
(343)
+58%
|
50
N/A
|
77
+54%
|
235
+204%
|
35
-85%
|
51
+46%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
40
|
35
|
30
|
110
|
180
|
125
|
30
|
|
| Cash Paid for Dividends |
(28)
|
(30)
|
(30)
|
(30)
|
(32)
|
(31)
|
(31)
|
(52)
|
(41)
|
(42)
|
|
| Other |
770
|
763
|
744
|
734
|
(53)
|
(55)
|
(59)
|
(56)
|
(19)
|
(15)
|
|
| Cash from Financing Activities |
741
N/A
|
733
-1%
|
714
-3%
|
744
+4%
|
(50)
N/A
|
(56)
-12%
|
20
N/A
|
72
+255%
|
65
-9%
|
(22)
N/A
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
3
|
2
|
(0)
|
3
|
3
|
2
|
8
|
5
|
0
|
4
|
|
| Net Change in Cash |
354
N/A
|
(19)
N/A
|
13
N/A
|
(93)
N/A
|
(387)
-318%
|
(60)
+85%
|
80
N/A
|
322
+301%
|
133
-59%
|
142
+7%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(39)
N/A
|
(33)
+15%
|
(74)
-124%
|
(217)
-195%
|
(214)
+1%
|
(290)
-36%
|
(295)
-2%
|
(194)
+34%
|
(172)
+11%
|
(73)
+58%
|
|