Apollo Power Ltd
TASE:APLP
Income Statement
Earnings Waterfall
Apollo Power Ltd
Income Statement
Apollo Power Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Revenue |
13
N/A
|
10
-25%
|
9
-5%
|
14
+50%
|
15
+12%
|
30
+97%
|
25
-17%
|
17
-33%
|
16
-7%
|
3
-83%
|
11
+299%
|
13
+19%
|
8
-35%
|
10
+15%
|
6
-38%
|
8
+31%
|
14
+83%
|
63
+338%
|
74
+18%
|
85
+14%
|
44
-48%
|
44
-1%
|
42
-3%
|
41
-4%
|
42
+3%
|
(8)
N/A
|
(19)
-136%
|
(30)
-59%
|
42
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 257%
|
1
+220%
|
1
+45%
|
1
+14%
|
2
+79%
|
2
+28%
|
3
+41%
|
4
+27%
|
5
+44%
|
7
+27%
|
7
+5%
|
7
+5%
|
7
-3%
|
10
+48%
|
13
+25%
|
15
+15%
|
17
+12%
|
13
-23%
|
14
+8%
|
14
-1%
|
13
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(20)
|
(29)
|
(28)
|
(27)
|
(26)
|
(24)
|
6
|
12
|
18
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
(11)
|
(12)
|
(11)
|
(10)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
8
+302%
|
13
+71%
|
15
+16%
|
15
+3%
|
15
-5%
|
15
-1%
|
18
+21%
|
(2)
N/A
|
(7)
-222%
|
(13)
-73%
|
17
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+2 800%
|
0
+82%
|
0
+53%
|
0
+33%
|
0
+13%
|
1
+23%
|
1
+13%
|
1
+55%
|
1
+32%
|
1
+4%
|
2
+5%
|
1
-7%
|
2
+57%
|
3
+25%
|
3
+14%
|
3
+6%
|
2
-32%
|
2
-2%
|
3
+20%
|
3
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(51)
|
(55)
|
(58)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(5)
|
(0)
|
3
|
(23)
|
(11)
|
(13)
|
(14)
|
(8)
|
(6)
|
(4)
|
(4)
|
(7)
|
(9)
|
(7)
|
(6)
|
29
|
37
|
36
|
36
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(14)
|
(20)
|
(22)
|
(31)
|
(33)
|
(42)
|
(52)
|
(60)
|
(67)
|
(68)
|
(66)
|
(67)
|
(65)
|
(68)
|
(71)
|
(76)
|
(80)
|
(84)
|
(86)
|
(87)
|
|
| Selling, General & Administrative |
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(23)
|
(26)
|
(29)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(5)
|
(0)
|
3
|
(17)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(9)
|
(10)
|
(12)
|
(10)
|
(12)
|
(14)
|
(17)
|
(20)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(20)
|
(23)
|
(24)
|
(23)
|
(23)
|
(21)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(13)
|
(21)
|
(30)
|
(38)
|
(43)
|
(44)
|
(47)
|
(45)
|
(46)
|
(42)
|
(48)
|
(51)
|
(55)
|
(46)
|
(57)
|
(59)
|
(58)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(28)
|
(28)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
(7)
|
(8)
|
(9)
|
(3)
|
(0)
|
1
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
31
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(3)
|
(3)
|
(8)
|
|
| Operating Income |
9
N/A
|
8
-10%
|
8
-9%
|
12
+55%
|
13
+8%
|
26
+106%
|
21
-19%
|
13
-39%
|
12
-8%
|
0
-96%
|
9
+1 723%
|
10
+21%
|
4
-63%
|
7
+78%
|
3
-53%
|
5
+56%
|
12
+134%
|
6
-49%
|
7
+11%
|
7
+0%
|
(3)
N/A
|
(3)
+7%
|
(4)
-70%
|
(5)
-17%
|
(2)
+60%
|
(7)
-254%
|
(8)
-8%
|
(9)
-24%
|
(6)
+34%
|
(11)
-74%
|
(13)
-20%
|
(14)
-4%
|
(8)
+41%
|
(6)
+26%
|
(4)
+30%
|
(4)
N/A
|
(7)
-65%
|
(9)
-23%
|
(7)
+14%
|
(6)
+20%
|
29
N/A
|
37
+25%
|
36
-1%
|
36
-1%
|
(2)
N/A
|
(2)
-1%
|
(1)
+23%
|
(1)
+10%
|
(1)
-5%
|
(1)
+12%
|
(3)
-202%
|
(5)
-41%
|
(7)
-43%
|
(8)
-13%
|
(7)
+5%
|
(9)
-26%
|
(10)
-3%
|
(11)
-13%
|
(10)
+5%
|
(10)
+0%
|
(14)
-32%
|
(20)
-44%
|
(22)
-11%
|
(30)
-38%
|
(33)
-9%
|
(42)
-26%
|
(52)
-24%
|
(59)
-14%
|
(66)
-11%
|
(67)
-2%
|
(65)
+3%
|
(66)
-1%
|
(63)
+4%
|
(65)
-3%
|
(68)
-5%
|
(73)
-7%
|
(77)
-6%
|
(82)
-5%
|
(83)
-2%
|
(84)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(11)
|
(18)
|
(19)
|
(23)
|
(15)
|
(8)
|
(8)
|
(9)
|
(6)
|
(9)
|
(11)
|
(12)
|
(7)
|
(5)
|
(2)
|
(13)
|
(6)
|
(5)
|
(4)
|
(6)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(9)
|
(6)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(32)
|
(32)
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
9
N/A
|
8
-10%
|
8
-9%
|
12
+55%
|
13
+8%
|
26
+106%
|
21
-19%
|
13
-39%
|
12
-9%
|
0
N/A
|
8
N/A
|
9
+6%
|
4
-58%
|
(4)
N/A
|
(15)
-299%
|
(14)
+5%
|
(12)
+19%
|
(9)
+23%
|
(2)
+82%
|
(1)
+31%
|
(12)
-973%
|
(9)
+27%
|
(14)
-56%
|
(16)
-15%
|
(14)
+9%
|
(14)
+1%
|
(12)
+11%
|
(12)
+7%
|
(19)
-64%
|
(16)
+13%
|
(18)
-12%
|
(18)
+1%
|
(14)
+25%
|
(14)
0%
|
(11)
+20%
|
(12)
-12%
|
(42)
-238%
|
(47)
-12%
|
(47)
-1%
|
(47)
0%
|
23
N/A
|
32
+38%
|
34
+6%
|
36
+6%
|
(2)
N/A
|
(2)
-1%
|
(1)
+24%
|
(1)
+10%
|
(1)
-9%
|
(1)
+6%
|
(18)
-1 340%
|
(19)
-8%
|
(22)
-11%
|
(22)
-4%
|
(8)
+66%
|
(9)
-26%
|
(10)
-3%
|
(11)
-13%
|
(11)
+5%
|
(11)
-1%
|
(14)
-33%
|
(20)
-44%
|
(24)
-16%
|
(32)
-37%
|
(34)
-6%
|
(43)
-24%
|
(53)
-23%
|
(61)
-15%
|
(70)
-15%
|
(71)
-1%
|
(68)
+3%
|
(68)
0%
|
(66)
+3%
|
(68)
-3%
|
(72)
-5%
|
(77)
-7%
|
(87)
-13%
|
(85)
+1%
|
(88)
-3%
|
(89)
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(4)
|
0
|
5
|
2
|
3
|
(0)
|
(0)
|
1
|
(3)
|
(2)
|
(0)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
9
|
8
|
8
|
12
|
13
|
21
|
18
|
9
|
12
|
5
|
10
|
12
|
4
|
(4)
|
(14)
|
(17)
|
(13)
|
(9)
|
(2)
|
2
|
(12)
|
(9)
|
(14)
|
(16)
|
(14)
|
(14)
|
(13)
|
(12)
|
(20)
|
(16)
|
(18)
|
(17)
|
(13)
|
(13)
|
(10)
|
(11)
|
(42)
|
(47)
|
(48)
|
(48)
|
23
|
32
|
34
|
36
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(18)
|
(19)
|
(22)
|
(22)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(14)
|
(20)
|
(24)
|
(32)
|
(34)
|
(43)
|
(53)
|
(61)
|
(70)
|
(71)
|
(68)
|
(68)
|
(66)
|
(68)
|
(72)
|
(77)
|
(87)
|
(85)
|
(88)
|
(89)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
21
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
9
N/A
|
8
-10%
|
8
-9%
|
12
+55%
|
13
+8%
|
21
+67%
|
18
-18%
|
9
-49%
|
12
+32%
|
5
-61%
|
10
+113%
|
11
+9%
|
4
-67%
|
(5)
N/A
|
(15)
-188%
|
4
N/A
|
7
+71%
|
(7)
N/A
|
1
N/A
|
(17)
N/A
|
(11)
+34%
|
(8)
+28%
|
(13)
-63%
|
(15)
-18%
|
(14)
+6%
|
(16)
-12%
|
(15)
+8%
|
(13)
+9%
|
(19)
-44%
|
(23)
-20%
|
(23)
+1%
|
(23)
+0%
|
(15)
+33%
|
(10)
+34%
|
(10)
+5%
|
(11)
-15%
|
(41)
-277%
|
(47)
-12%
|
(47)
-1%
|
(47)
0%
|
23
N/A
|
32
+38%
|
34
+6%
|
36
+6%
|
(2)
N/A
|
(2)
-1%
|
(1)
+24%
|
(1)
+10%
|
(1)
-9%
|
(1)
+6%
|
(18)
-1 340%
|
(19)
-8%
|
(22)
-11%
|
(22)
-4%
|
(8)
+66%
|
(9)
-26%
|
(10)
-3%
|
(11)
-13%
|
(11)
+5%
|
(11)
-1%
|
(14)
-33%
|
(20)
-44%
|
(24)
-16%
|
(32)
-37%
|
(34)
-6%
|
(43)
-24%
|
(53)
-23%
|
(61)
-15%
|
(70)
-15%
|
(71)
-1%
|
(68)
+3%
|
(68)
0%
|
(66)
+3%
|
(68)
-3%
|
(72)
-5%
|
(77)
-7%
|
(87)
-13%
|
(85)
+1%
|
(88)
-3%
|
(89)
-2%
|
|
| EPS (Diluted) |
76 333.44
N/A
|
53 346.61
-30%
|
48 048.96
-10%
|
81 598.9
+70%
|
90 731.33
+11%
|
143 029.24
+58%
|
111 025.91
-22%
|
46 904.13
-58%
|
77 912.98
+66%
|
7 491.12
-90%
|
46 139.64
+516%
|
53 589.77
+16%
|
20 803.68
-61%
|
-30 538.16
N/A
|
-81 572.2
-167%
|
13 370.11
N/A
|
33 098.03
+148%
|
-28 625.61
N/A
|
9 630.65
N/A
|
-73 039.61
N/A
|
-50 501.64
+31%
|
-35 973.82
+29%
|
-58 721.57
-63%
|
-69 080.84
-18%
|
-65 352.31
+5%
|
-63 819.94
+2%
|
-57 556.49
+10%
|
-53 331.38
+7%
|
-89 190.7
-67%
|
-69 324.22
+22%
|
-78 743.2
-14%
|
-76 922.41
+2%
|
-55 286.1
+28%
|
-57 023.49
-3%
|
-44 264.09
+22%
|
-50 759.62
-15%
|
-191 631.9
-278%
|
-215 454.13
-12%
|
-217 191.26
-1%
|
-217 317.23
0%
|
10.65
N/A
|
14.68
+38%
|
15.63
+6%
|
14.32
-8%
|
-0.73
N/A
|
-0.65
+11%
|
-0.51
+22%
|
-0.44
+14%
|
-0.48
-9%
|
-0.31
+35%
|
-3.06
-887%
|
-2.02
+34%
|
-2.21
-9%
|
-1.81
+18%
|
-0.66
+64%
|
-0.76
-15%
|
-0.61
+20%
|
-0.58
+5%
|
-0.64
-10%
|
-0.47
+27%
|
-0.55
-17%
|
-0.64
-16%
|
-0.63
+2%
|
-0.81
-29%
|
-0.92
-14%
|
-1.02
-11%
|
-1.25
-23%
|
-1.46
-17%
|
-1.65
-13%
|
-1.61
+2%
|
-1.5
+7%
|
-1.45
+3%
|
-1.43
+1%
|
-1.35
+6%
|
-1.3
+4%
|
-1.38
-6%
|
-1.58
-14%
|
-1.32
+16%
|
-1.37
-4%
|
-1.32
+4%
|
|