A

Apollo Power Ltd
TASE:APLP

Watchlist Manager
Apollo Power Ltd
TASE:APLP
Watchlist
Price: 339 ILS -2.73% Market Closed
Market Cap: 224.6m ILS

Relative Value

The Relative Value of one APLP stock under the Base Case scenario is 52.48 ILS. Compared to the current market price of 339 ILS, Apollo Power Ltd is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APLP Relative Value
Base Case
52.48 ILS
Overvaluation 85%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
6
Median 3Y
31.9
Median 5Y
136.7
Industry
1.9
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-14.5
Industry
24.8
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-17.9
Industry
16.4
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-7.9
Industry
22.8
vs History
85
vs Industry
63
Median 3Y
2.2
Median 5Y
5.1
Industry
2.3
vs History
87
vs Industry
5
Median 3Y
34.6
Median 5Y
139
Industry
2.1
vs History
93
vs Industry
3
Median 3Y
164
Median 5Y
669.5
Industry
8.2
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-16.4
Industry
16.6
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-15.6
Industry
20.5
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-18.2
Industry
16.4
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-8.7
Industry
19.6
vs History
87
vs Industry
56
Median 3Y
1.9
Median 5Y
4.7
Industry
1.8

Multiples Across Competitors

APLP Competitors Multiples
Apollo Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Apollo Power Ltd
TASE:APLP
224.6m ILS 17.5 -2.5 -4.2 -3.3
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.4 26.7 23.4 23.4
FR
Schneider Electric SE
PAR:SU
132.3B EUR 3.4 30.8 16.9 20.9
CH
Abb Ltd
SIX:ABBN
106.8B CHF 3.9 30.2 19.9 22.7
IE
Eaton Corporation PLC
NYSE:ETN
123.4B USD 4.6 31.4 22.1 26.4
US
Emerson Electric Co
NYSE:EMR
74.8B USD 4.2 32.6 15.9 22.6
US
Vertiv Holdings Co
NYSE:VRT
61.1B USD 6.3 59.1 30.4 35.5
KR
LG Energy Solution Ltd
KRX:373220
88.7T KRW 3.7 -101.3 21.5 82.2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
340.1B CNY 3.6 22.2 17.9 17.9
US
AMETEK Inc
NYSE:AME
46.8B USD 6.5 31.9 20.7 25.2
US
Rockwell Automation Inc
NYSE:ROK
44.5B USD 5.3 51.3 29.3 36.7
P/E Multiple
Earnings Growth PEG
IL
A
Apollo Power Ltd
TASE:APLP
Average P/E: 35.1
Negative Multiple: -2.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.7
27%
1
FR
Schneider Electric SE
PAR:SU
30.8
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.2
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
31.4
17%
1.8
US
Emerson Electric Co
NYSE:EMR
32.6
24%
1.4
US
Vertiv Holdings Co
NYSE:VRT
59.1
72%
0.8
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -101.3 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
22.2
21%
1.1
US
AMETEK Inc
NYSE:AME
31.9
14%
2.3
US
Rockwell Automation Inc
NYSE:ROK
51.3
26%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
A
Apollo Power Ltd
TASE:APLP
Average EV/EBITDA: 21.8
Negative Multiple: -4.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
23.4
36%
0.6
FR
Schneider Electric SE
PAR:SU
16.9
10%
1.7
CH
Abb Ltd
SIX:ABBN
19.9
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
22.1
14%
1.6
US
Emerson Electric Co
NYSE:EMR
15.9
8%
2
US
Vertiv Holdings Co
NYSE:VRT
30.4
29%
1
KR
LG Energy Solution Ltd
KRX:373220
21.5
40%
0.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
17.9
23%
0.8
US
AMETEK Inc
NYSE:AME
20.7
8%
2.6
US
Rockwell Automation Inc
NYSE:ROK
29.3
15%
2