A

Apollo Power Ltd
TASE:APLP

Watchlist Manager
Apollo Power Ltd
TASE:APLP
Watchlist
Price: 378 ILS -1.02% Market Closed
Market Cap: 250.4m ILS

Relative Value

The Relative Value of one APLP stock under the Base Case scenario is 63.23 ILS. Compared to the current market price of 378 ILS, Apollo Power Ltd is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APLP Relative Value
Base Case
63.23 ILS
Overvaluation 83%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
6
Median 3Y
42.7
Median 5Y
362.1
Industry
1.8
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-27.2
Industry
23.4
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-34.4
Industry
15.7
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-16.7
Industry
21.4
vs History
84
vs Industry
63
Median 3Y
2.5
Median 5Y
11
Industry
2.1
vs History
85
vs Industry
5
Median 3Y
48.3
Median 5Y
363.3
Industry
1.9
vs History
77
vs Industry
3
Median 3Y
228.5
Median 5Y
1 726.5
Industry
7.6
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-30.5
Industry
14.9
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-29.2
Industry
18.9
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-34.5
Industry
15.2
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-18.1
Industry
17.8
vs History
85
vs Industry
56
Median 3Y
2.2
Median 5Y
11.9
Industry
1.7

Multiples Across Competitors

APLP Competitors Multiples
Apollo Power Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Apollo Power Ltd
TASE:APLP
250.4m ILS 18 -2.9 -4.7 -3.7
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.3T CNY 3.4 23.3 20.6 20.6
FR
Schneider Electric SE
PAR:SU
132.5B EUR 3.5 31 16.9 20.8
IE
Eaton Corporation PLC
NYSE:ETN
148.8B USD 5.9 37.8 26.7 31.8
CH
Abb Ltd
SIX:ABBN
96.3B CHF 3.6 29 19.3 22
US
Emerson Electric Co
NYSE:EMR
82.6B USD 4.7 34.5 19.2 29.5
KR
LG Energy Solution Ltd
KRX:373220
78.7T KRW 3.1 -67.6 21.9 101.1
US
Vertiv Holdings Co
NYSE:VRT
49.6B USD 5.9 74.5 29.2 34.7
US
AMETEK Inc
NYSE:AME
41.9B USD 6 29.5 19.4 23.6
US
Rockwell Automation Inc
NYSE:ROK
40.3B USD 5.1 44.7 26.7 36.4
FR
Legrand SA
PAR:LR
32.4B EUR 3.7 27.8 17.3 21.3
P/E Multiple
Earnings Growth PEG
IL
A
Apollo Power Ltd
TASE:APLP
Average P/E: 36.9
Negative Multiple: -2.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
23.3
24%
1
FR
Schneider Electric SE
PAR:SU
31
19%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
37.8
16%
2.4
CH
Abb Ltd
SIX:ABBN
29
11%
2.6
US
Emerson Electric Co
NYSE:EMR
34.5
27%
1.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -67.6 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
74.5
61%
1.2
US
AMETEK Inc
NYSE:AME
29.5
11%
2.7
US
Rockwell Automation Inc
NYSE:ROK
44.7
16%
2.8
FR
Legrand SA
PAR:LR
27.8
11%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
A
Apollo Power Ltd
TASE:APLP
Average EV/EBITDA: 21.7
Negative Multiple: -4.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.6
34%
0.6
FR
Schneider Electric SE
PAR:SU
16.9
10%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
26.7
12%
2.2
CH
Abb Ltd
SIX:ABBN
19.3
9%
2.1
US
Emerson Electric Co
NYSE:EMR
19.2
12%
1.6
KR
LG Energy Solution Ltd
KRX:373220
21.9
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
29.2
20%
1.5
US
AMETEK Inc
NYSE:AME
19.4
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
26.7
12%
2.2
FR
Legrand SA
PAR:LR
17.3
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
A
Apollo Power Ltd
TASE:APLP
Average EV/EBIT: 34.2
Negative Multiple: -3.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.6
21%
1
FR
Schneider Electric SE
PAR:SU
20.8
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
31.8
15%
2.1
CH
Abb Ltd
SIX:ABBN
22
10%
2.2
US
Emerson Electric Co
NYSE:EMR
29.5
25%
1.2
KR
LG Energy Solution Ltd
KRX:373220
101.1
121%
0.8
US
Vertiv Holdings Co
NYSE:VRT
34.7
25%
1.4
US
AMETEK Inc
NYSE:AME
23.6
8%
3
US
Rockwell Automation Inc
NYSE:ROK
36.4
14%
2.6
FR
Legrand SA
PAR:LR
21.3
10%
2.1