Aran Research and Development 1982 Ltd
TASE:ARAN
Balance Sheet
Balance Sheet Decomposition
Aran Research and Development 1982 Ltd
Aran Research and Development 1982 Ltd
Balance Sheet
Aran Research and Development 1982 Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
6
|
2
|
13
|
9
|
3
|
10
|
7
|
10
|
4
|
6
|
7
|
28
|
13
|
24
|
18
|
35
|
16
|
14
|
50
|
77
|
49
|
13
|
20
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
3
|
6
|
2
|
13
|
9
|
3
|
10
|
7
|
10
|
0
|
0
|
7
|
28
|
13
|
24
|
18
|
35
|
16
|
14
|
50
|
77
|
49
|
13
|
20
|
|
| Short-Term Investments |
0
|
1
|
2
|
0
|
8
|
4
|
2
|
0
|
0
|
19
|
12
|
23
|
3
|
9
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
12
|
16
|
16
|
17
|
24
|
29
|
26
|
24
|
25
|
25
|
24
|
24
|
28
|
35
|
31
|
43
|
42
|
32
|
47
|
70
|
46
|
140
|
112
|
|
| Accounts Receivables |
9
|
12
|
16
|
16
|
17
|
24
|
29
|
26
|
24
|
25
|
25
|
21
|
22
|
25
|
27
|
23
|
33
|
35
|
27
|
30
|
62
|
32
|
97
|
76
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
3
|
8
|
8
|
11
|
8
|
5
|
17
|
8
|
14
|
43
|
37
|
|
| Inventory |
2
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
4
|
44
|
10
|
12
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
13
|
20
|
21
|
30
|
36
|
32
|
43
|
35
|
35
|
50
|
46
|
57
|
59
|
56
|
64
|
54
|
83
|
62
|
50
|
100
|
152
|
139
|
163
|
145
|
|
| PP&E Net |
10
|
9
|
9
|
9
|
9
|
10
|
11
|
9
|
9
|
11
|
12
|
16
|
18
|
18
|
19
|
18
|
17
|
16
|
25
|
21
|
19
|
26
|
27
|
26
|
|
| PP&E Gross |
10
|
9
|
9
|
9
|
9
|
10
|
11
|
0
|
9
|
11
|
12
|
16
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
8
|
9
|
9
|
10
|
11
|
11
|
12
|
0
|
15
|
16
|
17
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
2
|
5
|
6
|
6
|
7
|
9
|
8
|
7
|
5
|
1
|
14
|
11
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
1
|
10
|
6
|
7
|
12
|
7
|
4
|
2
|
2
|
2
|
2
|
0
|
3
|
2
|
2
|
3
|
2
|
5
|
30
|
46
|
23
|
10
|
|
| Long-Term Investments |
4
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
14
|
14
|
18
|
17
|
15
|
21
|
20
|
17
|
16
|
16
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
28
N/A
|
33
+20%
|
32
-4%
|
49
+55%
|
52
+5%
|
51
-2%
|
68
+34%
|
55
-18%
|
52
-6%
|
67
+29%
|
65
-2%
|
81
+23%
|
95
+18%
|
93
-2%
|
109
+17%
|
97
-11%
|
125
+29%
|
112
-10%
|
108
-4%
|
154
+42%
|
226
+47%
|
229
+1%
|
227
-1%
|
192
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
4
|
5
|
6
|
8
|
4
|
14
|
12
|
8
|
7
|
17
|
13
|
12
|
12
|
26
|
10
|
39
|
15
|
9
|
22
|
22
|
19
|
15
|
17
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
2
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
18
|
10
|
10
|
6
|
6
|
6
|
8
|
10
|
17
|
29
|
29
|
38
|
18
|
|
| Other Current Liabilities |
5
|
6
|
7
|
4
|
5
|
12
|
13
|
4
|
5
|
12
|
7
|
7
|
9
|
20
|
9
|
14
|
16
|
18
|
12
|
34
|
45
|
17
|
34
|
26
|
|
| Total Current Liabilities |
9
|
11
|
12
|
12
|
21
|
17
|
28
|
16
|
14
|
21
|
25
|
43
|
38
|
36
|
41
|
30
|
61
|
40
|
31
|
74
|
96
|
65
|
87
|
61
|
|
| Long-Term Debt |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
7
|
4
|
1
|
1
|
0
|
1
|
0
|
11
|
9
|
8
|
9
|
16
|
17
|
59
|
72
|
34
|
19
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
8
|
3
|
2
|
1
|
3
|
2
|
2
|
2
|
1
|
2
|
5
|
5
|
|
| Other Liabilities |
2
|
1
|
2
|
9
|
7
|
9
|
12
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
|
| Total Liabilities |
13
N/A
|
14
+10%
|
15
+9%
|
21
+41%
|
28
+33%
|
26
-9%
|
40
+54%
|
26
-35%
|
20
-21%
|
28
+40%
|
29
+4%
|
47
+62%
|
49
+4%
|
42
-15%
|
57
+35%
|
42
-25%
|
74
+76%
|
54
-27%
|
52
-5%
|
95
+83%
|
159
+68%
|
142
-11%
|
130
-8%
|
88
-32%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
4
|
13
|
8
|
9
|
11
|
12
|
14
|
20
|
17
|
14
|
26
|
25
|
26
|
28
|
27
|
35
|
33
|
36
|
44
|
64
|
75
|
81
|
|
| Additional Paid In Capital |
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
15
|
19
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
26
|
23
|
23
|
23
|
22
|
23
|
22
|
22
|
23
|
|
| Total Equity |
15
N/A
|
19
+28%
|
17
-13%
|
28
+67%
|
23
-17%
|
25
+7%
|
28
+12%
|
30
+6%
|
32
+7%
|
38
+21%
|
36
-6%
|
33
-7%
|
46
+37%
|
51
+13%
|
53
+2%
|
54
+3%
|
51
-7%
|
58
+14%
|
56
-3%
|
59
+5%
|
67
+14%
|
87
+30%
|
97
+12%
|
104
+7%
|
|
| Total Liabilities & Equity |
28
N/A
|
33
+20%
|
32
-4%
|
49
+55%
|
52
+5%
|
51
-2%
|
68
+34%
|
55
-18%
|
52
-6%
|
67
+29%
|
65
-2%
|
81
+23%
|
95
+18%
|
93
-2%
|
109
+17%
|
97
-11%
|
125
+29%
|
112
-10%
|
108
-4%
|
154
+42%
|
226
+47%
|
229
+1%
|
227
-1%
|
192
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|