A

Aran Research and Development 1982 Ltd
TASE:ARAN

Watchlist Manager
Aran Research and Development 1982 Ltd
TASE:ARAN
Watchlist
Price: 4 195 ILS 0.24% Market Closed
Market Cap: ₪211.8m

Relative Value

The Relative Value of one ARAN stock under the Base Case scenario is 3 991.16 ILS. Compared to the current market price of 4 195 ILS, Aran Research and Development 1982 Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARAN Relative Value
Base Case
3 991.16 ILS
Overvaluation 5%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

ARAN Competitors Multiples
Aran Research and Development 1982 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Aran Research and Development 1982 Ltd
TASE:ARAN
211.8m ILS 0.8 19.8 9 13.4
US
Cintas Corp
NASDAQ:CTAS
81.8B USD 7.6 43.3 28 33.7
US
Copart Inc
NASDAQ:CPRT
36.6B USD 7.9 23.5 16.5 18.7
AU
Brambles Ltd
ASX:BXB
31.2B AUD 3.2 22.9 16.9 16.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 50.8 17.5 28.9
US
RB Global Inc
F:J1F
16.5B EUR 4.2 50.3 17.3 28.7
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 46.9 8.9 15.8
US
Aurora Innovation Inc
NASDAQ:AUR
8.6B USD 2 882.1 -10.6 -8.5 -8.2
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.8
US
VSE Corp
NASDAQ:VSEC
6.1B USD 5.5 543.4 51.6 74.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
P/S Multiple
Revenue Growth P/S to Growth
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average P/S: 265.5
0.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.6
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.9
5%
1.6
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.2
10%
0.4
US
RB Global Inc
F:J1F
4.2
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 882.1
513%
5.6
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
VSE Corp
NASDAQ:VSEC
5.5
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average P/E: 83.6
19.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
43.3
11%
3.9
US
Copart Inc
NASDAQ:CPRT
23.5
5%
4.7
AU
Brambles Ltd
ASX:BXB
22.9
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.8
48%
1.1
US
RB Global Inc
F:J1F
50.3
48%
1
FR
Spie SA
PAR:SPIE
46.9
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
14%
1.1
US
VSE Corp
NASDAQ:VSEC
543.4
108%
5
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average EV/EBITDA: 18.4
9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
28
10%
2.8
US
Copart Inc
NASDAQ:CPRT
16.5
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.9
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.5
17%
1
US
RB Global Inc
F:J1F
17.3
17%
1
FR
Spie SA
PAR:SPIE
8.9
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
VSE Corp
NASDAQ:VSEC
51.6
39%
1.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average EV/EBIT: 26
13.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
33.7
10%
3.4
US
Copart Inc
NASDAQ:CPRT
18.7
5%
3.7
AU
Brambles Ltd
ASX:BXB
16.9
10%
1.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.9
24%
1.2
US
RB Global Inc
F:J1F
28.7
24%
1.2
FR
Spie SA
PAR:SPIE
15.8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
US
VSE Corp
NASDAQ:VSEC
74.3
26%
2.9
US
I
IAA Inc
F:3NI
16.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett