A

Aran Research and Development 1982 Ltd
TASE:ARAN

Watchlist Manager
Aran Research and Development 1982 Ltd
TASE:ARAN
Watchlist
Price: 3 760 ILS -3.47%
Market Cap: 189.8m ILS

Relative Value

The Relative Value of one ARAN stock under the Base Case scenario is hidden ILS. Compared to the current market price of 3 760 ILS, Aran Research and Development 1982 Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ARAN Competitors Multiples
Aran Research and Development 1982 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Aran Research and Development 1982 Ltd
TASE:ARAN
196.6m ILS 0.8 18.2 8.1 12
US
Cintas Corp
NASDAQ:CTAS
78.1B USD 7.2 41.3 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
39.7B USD 8.5 24.9 17.8 20
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.2 11.1 11.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29B CAD 4.6 53.5 14.6 21.3
US
RB Global Inc
F:J1F
17.7B EUR 4.6 52.8 23.3 34
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.4 9.8 16.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 4 525.9 -11.3 -9.3 -9.1
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.4
DK
Iss A/S
CSE:ISS
39.8B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 14.8 18.5
P/S Multiple
Revenue Growth P/S to Growth
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average P/S: 414.5
0.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.5
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.6
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 525.9
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average P/E: 30.2
18.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.9
6%
4.2
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.5
35%
1.5
US
RB Global Inc
F:J1F
52.8
35%
1.5
FR
Spie SA
PAR:SPIE
38.4
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.3 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
DK
Iss A/S
CSE:ISS
14.6
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average EV/EBITDA: 13.9
8.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.8
7%
2.5
AU
Brambles Ltd
ASX:BXB
11.1
27%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.6
11%
1.3
US
RB Global Inc
F:J1F
23.3
11%
2.1
FR
Spie SA
PAR:SPIE
9.8
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
14.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
A
Aran Research and Development 1982 Ltd
TASE:ARAN
Average EV/EBIT: 18.9
12
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20
7%
2.9
AU
Brambles Ltd
ASX:BXB
11.1
9%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.3
9%
2.4
US
RB Global Inc
F:J1F
34
9%
3.8
FR
Spie SA
PAR:SPIE
16.3
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
10%
1.3
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.5
N/A N/A