Ari Real Estate Arena Investment Ltd
TASE:ARIN
Cash Flow Statement
Cash Flow Statement
Ari Real Estate Arena Investment Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
17
|
200
|
222
|
156
|
(10)
|
(5)
|
33
|
48
|
52
|
49
|
118
|
100
|
102
|
105
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
12
|
(156)
|
(178)
|
(99)
|
61
|
72
|
29
|
7
|
20
|
39
|
(60)
|
(33)
|
(36)
|
(39)
|
|
| Cash Taxes Paid |
35
|
32
|
4
|
6
|
7
|
18
|
19
|
13
|
14
|
15
|
8
|
3
|
3
|
3
|
|
| Cash Interest Paid |
9
|
94
|
94
|
99
|
15
|
16
|
17
|
17
|
25
|
29
|
31
|
39
|
35
|
37
|
|
| Change in Working Capital |
(32)
|
(35)
|
7
|
5
|
(6)
|
(11)
|
(17)
|
(9)
|
(11)
|
(24)
|
(7)
|
(20)
|
(12)
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
9
N/A
|
51
+452%
|
63
+25%
|
45
-29%
|
56
+25%
|
46
-18%
|
46
+1%
|
62
+35%
|
66
+6%
|
51
-22%
|
48
-7%
|
54
+14%
|
67
+23%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(13)
|
(16)
|
(931)
|
(574)
|
(513)
|
(521)
|
(67)
|
(238)
|
(282)
|
(312)
|
(331)
|
(264)
|
(242)
|
(242)
|
|
| Cash from Investing Activities |
(13)
N/A
|
(17)
-31%
|
(932)
-5 433%
|
(574)
+38%
|
(513)
+11%
|
(521)
-2%
|
(67)
+87%
|
(238)
-254%
|
(282)
-18%
|
(313)
-11%
|
(331)
-6%
|
(264)
+20%
|
(242)
+8%
|
(242)
0%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
164
|
450
|
450
|
306
|
0
|
(9)
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Net Issuance of Debt |
4
|
40
|
605
|
202
|
139
|
118
|
(11)
|
215
|
231
|
273
|
417
|
269
|
256
|
225
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Other |
(8)
|
(94)
|
(94)
|
(99)
|
(15)
|
(17)
|
(18)
|
(25)
|
(35)
|
(41)
|
(33)
|
(35)
|
(29)
|
(27)
|
|
| Cash from Financing Activities |
(5)
N/A
|
109
N/A
|
961
+779%
|
553
-42%
|
431
-22%
|
408
-5%
|
(38)
N/A
|
181
N/A
|
176
-3%
|
211
+20%
|
378
+79%
|
228
-40%
|
220
-3%
|
190
-14%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(20)
N/A
|
102
N/A
|
80
-22%
|
42
-47%
|
(37)
N/A
|
(57)
-53%
|
(59)
-4%
|
(11)
+81%
|
(44)
-287%
|
(36)
+19%
|
98
N/A
|
11
-89%
|
33
+192%
|
15
-55%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(2)
N/A
|
9
N/A
|
50
+470%
|
63
+26%
|
45
-29%
|
56
+25%
|
46
-18%
|
46
+0%
|
62
+35%
|
65
+5%
|
51
-22%
|
47
-7%
|
54
+14%
|
67
+23%
|
|